XKRX049950
Market cap116mUSD
Jan 08, Last price
21,350.00KRW
1D
1.67%
1Q
3.39%
Jan 2017
17.88%
IPO
237.82%
Name
MeereCompanyInc
Chart & Performance
Profile
meerecompany Incorporated manufactures and sells display and semiconductor equipment in South Korea. Its display equipment include edge grinders and profilers, drilling machines, and cover and mother glass grinders; OLED, edge, and AOI inspection equipment; and laser cutters, markers, and trimmers, as well as laser polarized film cutting machines. The company's semiconductor equipment comprise loaders and unloaders, FOUP packing machines, ultra sonic cleaners, wafer back and edge grinders, and laser cutters and markers. It also provides sensors and surgical robots. The company was formerly known as Meerae Engineering Inc and changed its name to meerecompany Incorporated in October 2004. meerecompany Incorporated was founded in 1984 and is headquartered in Hwaseong, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 109,474,293 -29.31% | 154,857,082 33.06% | |||||||
Cost of revenue | 97,621,780 | 117,375,826 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 11,852,514 | 37,481,257 | |||||||
NOPBT Margin | 10.83% | 24.20% | |||||||
Operating Taxes | 2,262,367 | 2,314,097 | |||||||
Tax Rate | 19.09% | 6.17% | |||||||
NOPAT | 9,590,147 | 35,167,160 | |||||||
Net income | 3,538,825 -87.92% | 29,293,725 355.81% | |||||||
Dividends | (2,310,646) | (748,381) | |||||||
Dividend yield | 0.84% | 0.54% | |||||||
Proceeds from repurchase of equity | (294,602) | 1,029,482 | |||||||
BB yield | 0.11% | -0.74% | |||||||
Debt | |||||||||
Debt current | 506,419 | 721,291 | |||||||
Long-term debt | 646,912 | 572,246 | |||||||
Deferred revenue | 4 | ||||||||
Other long-term liabilities | 1,556,071 | 659,449 | |||||||
Net debt | (75,612,653) | (77,404,915) | |||||||
Cash flow | |||||||||
Cash from operating activities | (1,076,205) | 10,680,305 | |||||||
CAPEX | (3,988,949) | (3,243,678) | |||||||
Cash from investing activities | (7,961,023) | (1,767,550) | |||||||
Cash from financing activities | (3,632,273) | (1,943,901) | |||||||
FCF | 4,258,083 | 15,794,451 | |||||||
Balance | |||||||||
Cash | 45,901,205 | 52,437,200 | |||||||
Long term investments | 30,864,779 | 26,261,252 | |||||||
Excess cash | 71,292,269 | 70,955,598 | |||||||
Stockholders' equity | 116,270,265 | 106,729,882 | |||||||
Invested Capital | 64,090,223 | 58,491,495 | |||||||
ROIC | 15.65% | 68.74% | |||||||
ROCE | 8.75% | 28.21% | |||||||
EV | |||||||||
Common stock shares outstanding | 7,874 | 7,880 | |||||||
Price | 35,050.00 98.58% | 17,650.00 -44.32% | |||||||
Market cap | 275,996,108 98.45% | 139,075,205 -43.08% | |||||||
EV | 202,189,289 | 61,670,290 | |||||||
EBITDA | 14,902,504 | 40,029,741 | |||||||
EV/EBITDA | 13.57 | 1.54 | |||||||
Interest | 64,775 | 86,607 | |||||||
Interest/NOPBT | 0.55% | 0.23% |