Loading...
XKRX
049800
Market cap28mUSD
Jul 29, Last price  
2,005.00KRW
1D
-0.25%
1Q
-8.03%
Jan 2017
-49.69%
IPO
74.73%
Name

Woojin Plaimm Co Ltd

Chart & Performance

D1W1MN
P/E
16.65
P/S
0.19
EPS
120.43
Div Yield, %
2.49%
Shrs. gr., 5y
0.07%
Rev. gr., 5y
2.89%
Revenues
209.59b
-1.19%
67,249,854,00060,380,085,00077,310,284,000115,746,423,000150,382,001,910157,251,946,730196,657,513,210189,800,875,060183,188,498,340228,313,547,320229,589,677,000171,898,284,910181,802,338,350204,996,134,090233,989,445,050254,578,736,010212,126,264,260209,594,990,050
Net income
2.41b
-60.20%
-175,227,000-6,168,241,0001,027,429,0005,642,917,0009,390,410,0006,906,700,0006,785,418,170-171,493,970-17,252,064,00014,801,035,000743,247,000-13,594,277,920-13,605,914,7207,769,977,44022,512,611,70021,849,944,5406,051,387,3902,408,566,410
CFO
5.54b
-3.21%
-726,101,0001,655,296,0006,922,310,0006,470,949,0006,450,247,2503,077,283,9705,154,404,690-2,484,105,080-6,332,156,56028,476,852,530-13,431,576,95012,292,414,43014,256,743,12028,955,504,57021,359,974,42026,443,219,2305,719,911,2005,536,381,720
Dividend
Apr 02, 202450 KRW/sh

Profile

Woojin Plaimm Co., Ltd. manufactures and sells plastic injection molding machines in South Korea and internationally. It offers hydraulic, electric, two platen, and vertical type of injection molding machines. The company was founded in 1985 and is headquartered in Boeun-Gu, South Korea.
URL
https://www.woojinplaimm.com/?lang_code=en
IPO date
May 24, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
209,594,990
-1.19%
212,126,264
-16.68%
254,578,736
8.80%
Cost of revenue
173,530,972
173,441,171
202,932,077
Unusual Expense (Income)
NOPBT
36,064,018
38,685,094
51,646,659
NOPBT Margin
17.21%
18.24%
20.29%
Operating Taxes
369,214
525,046
3,238,823
Tax Rate
1.02%
1.36%
6.27%
NOPAT
35,694,804
38,160,048
48,407,836
Net income
2,408,566
-60.20%
6,051,387
-72.30%
21,849,945
-2.94%
Dividends
(1,000,000)
(1,000,000)
(1,000,000)
Dividend yield
2.42%
1.65%
1.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
94,257,630
99,495,196
87,111,096
Long-term debt
38,394,549
31,444,588
14,689,240
Deferred revenue
(1,591,341)
Other long-term liabilities
18,213,088
18,050,198
16,899,406
Net debt
125,623,540
106,644,009
83,924,726
Cash flow
Cash from operating activities
5,536,382
5,719,911
26,443,219
CAPEX
(25,089,591)
(28,480,318)
(13,042,420)
Cash from investing activities
(21,902,128)
(26,876,981)
(11,678,376)
Cash from financing activities
(853,990)
27,358,063
(12,116,293)
FCF
16,873,025
10,837,765
38,790,041
Balance
Cash
6,847,074
23,470,965
17,227,756
Long term investments
181,564
824,811
647,854
Excess cash
13,689,463
5,146,673
Stockholders' equity
97,808,659
95,100,182
99,556,125
Invested Capital
256,253,905
240,401,928
211,486,348
ROIC
14.37%
16.89%
23.24%
ROCE
14.07%
15.22%
23.67%
EV
Common stock shares outstanding
20,069
20,000
20,000
Price
2,060.00
-32.13%
3,035.00
-14.02%
3,530.00
-22.76%
Market cap
41,342,542
-31.89%
60,700,000
-14.02%
70,600,000
-22.76%
EV
166,964,421
167,343,933
154,524,973
EBITDA
46,158,256
46,833,828
60,732,150
EV/EBITDA
3.62
3.57
2.54
Interest
6,254,594
6,044,222
3,536,647
Interest/NOPBT
17.34%
15.62%
6.85%