Loading...
XKRX049800
Market cap28mUSD
Jan 10, Last price  
2,105.00KRW
1D
4.73%
1Q
-8.08%
Jan 2017
-47.18%
IPO
83.44%
Name

Woojin Plaimm Co Ltd

Chart & Performance

D1W1MN
XKRX:049800 chart
P/E
6.96
P/S
0.20
EPS
302.57
Div Yield, %
2.38%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
4.30%
Revenues
212.13b
-16.68%
67,249,854,00060,380,085,00077,310,284,000115,746,423,000150,382,001,910157,251,946,730196,657,513,210189,800,875,060183,188,498,340228,313,547,320229,589,677,000171,898,284,910181,802,338,350204,996,134,090233,989,445,050254,578,736,010212,126,264,260
Net income
6.05b
-72.30%
-175,227,000-6,168,241,0001,027,429,0005,642,917,0009,390,410,0006,906,700,0006,785,418,170-171,493,970-17,252,064,00014,801,035,000743,247,000-13,594,277,920-13,605,914,7207,769,977,44022,512,611,70021,849,944,5406,051,387,390
CFO
5.72b
-78.37%
-726,101,0001,655,296,0006,922,310,0006,470,949,0006,450,247,2503,077,283,9705,154,404,690-2,484,105,080-6,332,156,56028,476,852,530-13,431,576,95012,292,414,43014,256,743,12028,955,504,57021,359,974,42026,443,219,2305,719,911,200
Dividend
Apr 02, 202450 KRW/sh

Profile

Woojin Plaimm Co., Ltd. manufactures and sells plastic injection molding machines in South Korea and internationally. It offers hydraulic, electric, two platen, and vertical type of injection molding machines. The company was founded in 1985 and is headquartered in Boeun-Gu, South Korea.
IPO date
May 24, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
212,126,264
-16.68%
254,578,736
8.80%
Cost of revenue
173,441,171
202,932,077
Unusual Expense (Income)
NOPBT
38,685,094
51,646,659
NOPBT Margin
18.24%
20.29%
Operating Taxes
525,046
3,238,823
Tax Rate
1.36%
6.27%
NOPAT
38,160,048
48,407,836
Net income
6,051,387
-72.30%
21,849,945
-2.94%
Dividends
(1,000,000)
(1,000,000)
Dividend yield
1.65%
1.42%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
99,495,196
87,111,096
Long-term debt
31,444,588
14,689,240
Deferred revenue
(1,591,341)
Other long-term liabilities
18,050,198
16,899,406
Net debt
106,644,009
83,924,726
Cash flow
Cash from operating activities
5,719,911
26,443,219
CAPEX
(28,480,318)
(13,042,420)
Cash from investing activities
(26,876,981)
(11,678,376)
Cash from financing activities
27,358,063
(12,116,293)
FCF
10,837,765
38,790,041
Balance
Cash
23,470,965
17,227,756
Long term investments
824,811
647,854
Excess cash
13,689,463
5,146,673
Stockholders' equity
95,100,182
99,556,125
Invested Capital
240,401,928
211,486,348
ROIC
16.89%
23.24%
ROCE
15.22%
23.67%
EV
Common stock shares outstanding
20,000
20,000
Price
3,035.00
-14.02%
3,530.00
-22.76%
Market cap
60,700,000
-14.02%
70,600,000
-22.76%
EV
167,343,933
154,524,973
EBITDA
46,833,828
60,732,150
EV/EBITDA
3.57
2.54
Interest
6,044,222
3,536,647
Interest/NOPBT
15.62%
6.85%