Loading...
XKRX
049770
Market cap570mUSD
Jun 02, Last price  
40,650.00KRW
1D
0.00%
1Q
26.05%
Jan 2017
-79.47%
IPO
-34.44%
Name

Dongwon F&B Co Ltd

Chart & Performance

D1W1MN
P/E
6.14
P/S
0.17
EPS
6,625.01
Div Yield, %
1.97%
Shrs. gr., 5y
Rev. gr., 5y
8.15%
Revenues
4.48t
+2.82%
784,632,221,000939,332,124,000992,770,677,0001,394,015,323,0001,563,244,947,8001,662,832,441,7001,688,630,676,4501,794,888,216,0601,931,040,795,6102,241,255,930,2302,552,621,331,5002,802,526,253,2103,030,257,743,3703,170,259,266,5203,490,623,256,8004,023,577,593,9704,360,844,416,7104,483,613,162,820
Net income
127.83b
+17.45%
8,659,759,0006,334,273,00023,531,031,00027,568,454,00037,792,169,00021,164,889,59036,550,039,77059,238,313,30056,846,884,88053,647,078,68051,374,876,49056,724,464,70065,664,358,09077,931,257,14069,498,076,20090,820,579,750108,837,987,880127,833,617,650
CFO
72.04b
-72.70%
26,848,738,000-19,845,472,000112,589,331,000-13,325,893,00014,001,168,28074,635,289,440121,224,616,000100,658,646,00088,054,325,000104,591,611,06049,656,141,03026,133,524,970134,244,814,660156,277,047,300159,567,026,110127,013,289,030263,868,000,11972,044,449,970
Dividend
Mar 29, 2024800 KRW/sh
Earnings
Jul 30, 2025

Profile

Dongwon F&B Co., Ltd. operates as a food supplier in South Korea. It offers canned foods, such as canned tuna, salmon, fish, meat, and fruits and vegetables; instant rice, porridge, and rice and soup; marine plant products, including seasoned laver and dried seaweed; kimchi; and beverages comprising tea beverages and bags, soft drinks, mineral water, and other beverages. The company also provides refrigerated processed meat, such as danish, grilled, and other ham products; fish cake, imitation and real crab meat, and fried tofu; frozen food products, which includes dumplings, meatballs and seafood products, mushroom patties, marinated beef slices, fried foods, and other frozen snacks; and seasoning products that include sauces, oils, jams, and syrups. In addition, it offers pre-mixes, such as Korean pancake powder, deep-frying powder, and bread crumbs; fresh and dried noodles; vegetable and fruit desserts, and beef jerky; dairy products, such as fermented and processed milk, and dairy desserts, as well as cheese, butter, and cream products; and health and pet foods. The company provides its products primarily under the Dongwon, Yangban, Richam, Denmark Milk, SOWANAMU, GAESEONG, Real-Crabs, ME&ME SAUSAGE, The God of Topokki, Boseong Green Tea, SEN COOK, Real pasta sauce, WHOLE BERRY MIX JAM, Nutriplan, GNC, and Chungeein brand names. It also exports its products. The company was founded in 2000 and is headquartered in Seoul, South Korea. Dongwon F&B Co., Ltd. is a subsidiary of Dongwon Enterprise Co., Ltd.
IPO date
Nov 23, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,483,613,163
2.82%
4,360,844,417
8.38%
4,023,577,594
15.27%
Cost of revenue
4,023,346,153
3,933,814,507
3,653,463,046
Unusual Expense (Income)
NOPBT
460,267,009
427,029,910
370,114,548
NOPBT Margin
10.27%
9.79%
9.20%
Operating Taxes
40,254,845
37,949,836
27,741,542
Tax Rate
8.75%
8.89%
7.50%
NOPAT
420,012,165
389,080,074
342,373,006
Net income
127,833,618
17.45%
108,837,988
19.84%
90,820,580
30.68%
Dividends
(15,436,496)
(13,506,934)
(13,506,934)
Dividend yield
2.58%
2.14%
0.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
428,627,435
431,590,700
312,309,100
Long-term debt
193,384,446
271,595,867
361,376,740
Deferred revenue
Other long-term liabilities
7,987,908
6,658,459
6,106,267
Net debt
552,847,588
447,057,071
552,165,486
Cash flow
Cash from operating activities
72,044,450
263,868,000
127,013,289
CAPEX
(106,006,837)
(158,091,249)
(64,038,687)
Cash from investing activities
13,486,880
(217,334,596)
65,026,887
Cash from financing activities
(172,211,073)
(12,355,155)
(167,776,158)
FCF
265,403,464
321,868,594
311,822,381
Balance
Cash
84,405,596
230,295,869
137,196,253
Long term investments
(15,241,302)
25,833,627
(15,675,899)
Excess cash
38,087,275
Stockholders' equity
1,016,945,379
268,491,448
1,307,983,496
Invested Capital
1,666,315,321
1,613,280,966
1,506,953,868
ROIC
25.61%
24.94%
22.41%
ROCE
27.19%
25.46%
24.26%
EV
Common stock shares outstanding
19,296
19,296
19,296
Price
31,050.00
-5.05%
32,700.00
-79.17%
157,000.00
-19.28%
Market cap
599,129,001
-5.05%
630,966,774
-79.17%
3,029,412,340
-19.28%
EV
1,151,976,589
1,078,023,845
3,581,577,826
EBITDA
551,707,983
514,111,334
451,405,996
EV/EBITDA
2.09
2.10
7.93
Interest
24,885,909
26,848,621
17,595,037
Interest/NOPBT
5.41%
6.29%
4.75%