Loading...
XKRX049070
Market cap211mUSD
Jan 02, Last price  
19,320.00KRW
1D
16.11%
1Q
-16.18%
Jan 2017
90.34%
Name

Intops Co Ltd

Chart & Performance

D1W1MN
XKRX:049070 chart
P/E
11.27
P/S
0.54
EPS
1,715.02
Div Yield, %
6.13%
Shrs. gr., 5y
-1.28%
Rev. gr., 5y
-4.20%
Revenues
577.38b
-48.18%
976,523,471,3101,052,725,005,050697,345,855,180661,590,454,087596,101,189,955687,484,773,653715,562,377,044910,477,910,132777,840,065,1671,052,038,115,6261,114,154,782,814577,375,550,270
Net income
27.66b
-72.44%
44,553,219,00038,406,031,590-11,932,598,89018,734,712,25521,456,302,72016,638,231,70122,607,395,69735,651,778,27840,376,082,52075,175,601,130100,376,825,25027,661,899,050
CFO
54.35b
-67.23%
49,162,097,30077,373,105,54032,274,728,69057,459,917,44056,767,920,86836,441,693,55061,853,510,171101,958,164,30043,024,744,216100,550,556,717165,863,313,20954,347,472,190
Dividend
Jun 27, 202450 KRW/sh

Profile

Intops Co., Ltd. manufactures and sells mobile devices, and home and office appliances worldwide. Its principal products include mobile devices cases, antennas, etc. The company was founded in 1981 and is headquartered in Anyang, South Korea.
URL
https://www.intops.co.kr/
IPO date
Feb 21, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
577,375,550
-48.18%
1,114,154,783
5.90%
Cost of revenue
559,092,675
946,781,098
Unusual Expense (Income)
NOPBT
18,282,875
167,373,684
NOPBT Margin
3.17%
15.02%
Operating Taxes
4,178,923
29,030,745
Tax Rate
22.86%
17.34%
NOPAT
14,103,952
138,342,939
Net income
27,661,899
-72.44%
100,376,825
33.52%
Dividends
(19,092,119)
(11,005,224)
Dividend yield
4.39%
2.43%
Proceeds from repurchase of equity
(2,168,250)
607,219
BB yield
0.50%
-0.13%
Debt
Debt current
16,429,554
20,167,121
Long-term debt
4,993,289
5,005,141
Deferred revenue
6
Other long-term liabilities
7,004,546
7,534,598
Net debt
(513,057,936)
(495,544,472)
Cash flow
Cash from operating activities
54,347,472
165,863,313
CAPEX
(18,802,069)
(27,339,474)
Cash from investing activities
(106,040,770)
(110,226,514)
Cash from financing activities
(25,864,626)
(32,983,796)
FCF
11,319,597
155,459,406
Balance
Cash
309,424,736
353,220,534
Long term investments
225,056,043
167,496,200
Excess cash
505,612,001
465,008,995
Stockholders' equity
740,724,973
741,521,253
Invested Capital
268,456,204
276,873,547
ROIC
5.17%
49.59%
ROCE
2.35%
22.47%
EV
Common stock shares outstanding
16,124
16,329
Price
27,000.00
-2.70%
27,750.00
-13.95%
Market cap
435,356,370
-3.92%
453,125,421
-17.09%
EV
39,240,328
72,247,343
EBITDA
36,825,689
187,962,145
EV/EBITDA
1.07
0.38
Interest
781,389
428,990
Interest/NOPBT
4.27%
0.26%