Loading...
XKRX
047810
Market cap6.07bUSD
Jul 11, Last price  
85,900.00KRW
1D
-0.92%
1Q
12.14%
Jan 2017
28.21%
IPO
208.44%
Name

Korea Aerospace Industries Ltd

Chart & Performance

D1W1MN
P/E
48.66
P/S
2.30
EPS
1,765.33
Div Yield, %
—
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
3.16%
Revenues
3.63t
-4.86%
800,239,674,000910,125,582,0001,086,574,541,0001,266,710,956,0001,286,127,801,8701,534,606,238,6502,016,338,618,3202,328,613,260,8403,039,736,650,6902,946,330,610,1902,072,249,142,3102,759,211,270,4003,110,157,574,6602,825,136,012,8202,562,283,675,1502,786,888,282,7003,819,344,382,4403,633,742,105,840
Net income
172.08b
-23.19%
4,209,816,00019,059,397,00090,206,325,00078,841,299,00073,421,132,00074,105,186,65090,082,826,020132,416,009,070259,193,263,510264,801,087,710-235,185,853,00057,188,119,830170,402,864,20074,619,319,06063,900,482,410118,462,749,080224,022,359,330172,075,960,910
CFO
-728.18b
L+3.97%
209,906,389,000330,484,510,000-14,497,441,000-93,033,139,000-127,986,133,140448,338,991,590201,500,398,790-113,482,649,50059,851,879,410145,284,892,780104,641,673,900137,662,903,330354,538,677,110732,407,852,810439,964,696,1601,492,635,299,710-700,407,274,159-728,182,360,450
Dividend
Dec 27, 2023500 KRW/sh
Earnings
Jul 28, 2025

Profile

Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe components in South Korea. The company develops supersonic jets; airfield controlled and basic trainer aircrafts; utility, medical, police, maritime police, coast guard, forestry, and fire-fighting helicopters; unmanned air vehicles; light civil aircrafts; and aero structures. It also provides aircraft maintenance, repair, and overhaul services; aircraft training systems; and multi-purpose satellites, as well as space launch vehicles. The company was founded in 1999 and is headquartered in Sacheon, South Korea.
URL
https://www.koreaaero.com/
IPO date
Jun 30, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,633,742,106
-4.86%
3,819,344,382
37.05%
2,786,888,283
8.77%
Cost of revenue
3,273,789,290
3,567,194,894
2,560,714,245
Unusual Expense (Income)
NOPBT
359,952,815
252,149,488
226,174,038
NOPBT Margin
9.91%
6.60%
8.12%
Operating Taxes
26,210,985
47,314,601
6,202,534
Tax Rate
7.28%
18.76%
2.74%
NOPAT
333,741,830
204,834,888
219,971,504
Net income
172,075,961
-23.19%
224,022,359
89.11%
118,462,749
85.39%
Dividends
(48,737,554)
(24,368,777)
(19,495,021)
Dividend yield
0.92%
0.50%
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
448,230,913
403,644,107
548,779,190
Long-term debt
665,149,877
261,623,747
632,874,422
Deferred revenue
12,710,707
13,699,590
15,331,088
Other long-term liabilities
744,588,120
872,043,649
642,592,945
Net debt
899,921,708
(234,077,803)
(931,668,086)
Cash flow
Cash from operating activities
(728,182,360)
(700,407,274)
1,492,635,300
CAPEX
(161,281,037)
(175,766,839)
(229,685,168)
Cash from investing activities
(189,004,571)
(107,937,665)
(204,068,797)
Cash from financing activities
369,473,148
(546,424,027)
(102,841,515)
FCF
(627,407,725)
217,282,467
258,176,360
Balance
Cash
146,413,636
765,905,553
2,195,058,147
Long term investments
67,045,446
133,440,103
(81,736,449)
Excess cash
31,771,977
708,378,438
1,973,977,284
Stockholders' equity
1,619,709,321
1,495,678,758
1,528,200,032
Invested Capital
3,505,934,861
2,434,057,352
1,735,449,777
ROIC
11.24%
9.83%
10.90%
ROCE
10.11%
8.02%
6.93%
EV
Common stock shares outstanding
96,904
97,475
97,475
Price
54,900.00
9.80%
50,000.00
-1.77%
50,900.00
56.86%
Market cap
5,320,042,282
9.16%
4,873,755,350
-1.77%
4,961,482,946
56.86%
EV
6,241,283,629
4,662,205,111
4,055,229,028
EBITDA
463,831,247
373,160,386
361,352,117
EV/EBITDA
13.46
12.49
11.22
Interest
33,405,416
29,088,381
21,700,677
Interest/NOPBT
9.28%
11.54%
9.59%