Loading...
XKRX047810
Market cap3.65bUSD
Dec 20, Last price  
54,100.00KRW
1D
-0.55%
1Q
2.85%
Jan 2017
-19.25%
IPO
94.25%
Name

Korea Aerospace Industries Ltd

Chart & Performance

D1W1MN
XKRX:047810 chart
P/E
23.54
P/S
1.38
EPS
2,298.25
Div Yield, %
0.46%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
6.72%
Revenues
3.82t
+37.05%
800,239,674,000910,125,582,0001,086,574,541,0001,266,710,956,0001,286,127,801,8701,534,606,238,6502,016,338,618,3202,328,613,260,8403,039,736,650,6902,946,330,610,1902,072,249,142,3102,759,211,270,4003,110,157,574,6602,825,136,012,8202,562,283,675,1502,786,888,282,7003,819,344,382,440
Net income
224.02b
+89.11%
4,209,816,00019,059,397,00090,206,325,00078,841,299,00073,421,132,00074,105,186,65090,082,826,020132,416,009,070259,193,263,510264,801,087,710-235,185,853,00057,188,119,830170,402,864,20074,619,319,06063,900,482,410118,462,749,080224,022,359,330
CFO
-700.41b
L
209,906,389,000330,484,510,000-14,497,441,000-93,033,139,000-127,986,133,140448,338,991,590201,500,398,790-113,482,649,50059,851,879,410145,284,892,780104,641,673,900137,662,903,330354,538,677,110732,407,852,810439,964,696,1601,492,635,299,710-700,407,274,159
Dividend
Dec 27, 2023500 KRW/sh
Earnings
Feb 06, 2025

Profile

Korea Aerospace Industries, Ltd. manufactures and sells fixed and rotary wing aircrafts, and airframe components in South Korea. The company develops supersonic jets; airfield controlled and basic trainer aircrafts; utility, medical, police, maritime police, coast guard, forestry, and fire-fighting helicopters; unmanned air vehicles; light civil aircrafts; and aero structures. It also provides aircraft maintenance, repair, and overhaul services; aircraft training systems; and multi-purpose satellites, as well as space launch vehicles. The company was founded in 1999 and is headquartered in Sacheon, South Korea.
URL
https://www.koreaaero.com/
IPO date
Jun 30, 2011
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,819,344,382
37.05%
2,786,888,283
8.77%
2,562,283,675
-9.30%
Cost of revenue
3,567,194,894
2,560,714,245
2,363,944,275
Unusual Expense (Income)
NOPBT
252,149,488
226,174,038
198,339,400
NOPBT Margin
6.60%
8.12%
7.74%
Operating Taxes
47,314,601
6,202,534
1,133,263
Tax Rate
18.76%
2.74%
0.57%
NOPAT
204,834,888
219,971,504
197,206,137
Net income
224,022,359
89.11%
118,462,749
85.39%
63,900,482
-14.36%
Dividends
(24,368,777)
(19,495,021)
(19,495,021)
Dividend yield
0.50%
0.39%
0.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
403,644,107
548,779,190
102,197,587
Long-term debt
261,623,747
632,874,422
1,151,679,448
Deferred revenue
13,699,590
15,331,088
17,272,182
Other long-term liabilities
872,043,649
642,592,945
611,712,394
Net debt
(234,077,803)
(931,668,086)
282,789,792
Cash flow
Cash from operating activities
(700,407,274)
1,492,635,300
439,964,696
CAPEX
(175,766,839)
(229,685,168)
(269,238,190)
Cash from investing activities
(107,937,665)
(204,068,797)
(415,973,362)
Cash from financing activities
(546,424,027)
(102,841,515)
200,668,206
FCF
217,282,467
258,176,360
433,011,423
Balance
Cash
765,905,553
2,195,058,147
1,079,933,811
Long term investments
133,440,103
(81,736,449)
(108,846,567)
Excess cash
708,378,438
1,973,977,284
842,973,059
Stockholders' equity
1,495,678,758
1,528,200,032
1,370,484,586
Invested Capital
2,434,057,352
1,735,449,777
2,300,977,705
ROIC
9.83%
10.90%
8.69%
ROCE
8.02%
6.93%
6.30%
EV
Common stock shares outstanding
97,475
97,475
97,475
Price
50,000.00
-1.77%
50,900.00
56.86%
32,450.00
25.78%
Market cap
4,873,755,350
-1.77%
4,961,482,946
56.86%
3,163,067,222
25.78%
EV
4,662,205,111
4,055,229,028
3,473,875,865
EBITDA
373,160,386
361,352,117
347,116,692
EV/EBITDA
12.49
11.22
10.01
Interest
29,088,381
21,700,677
23,352,522
Interest/NOPBT
11.54%
9.59%
11.77%