XKRX044450
Market cap134mUSD
Jan 07, Last price
8,680.00KRW
1D
-0.34%
1Q
-5.65%
Jan 2017
7.29%
IPO
1.22%
Name
KSS Line Ltd
Chart & Performance
Profile
KSS Line Ltd. provides marine transportation services for liquefied petroleum gas and petrochemical products in South Korea. The company's gas cargoes include anhydrous ammonia, butadiene, butane, butane 1, C4 raffinate, ethylene, propane, propylene, vinyl chloride monomer, and others. Its chemical cargoes consist of acetic acid, acetone, acrylonitrile monomer, aniline, benzene, toluene, xylene, base oil cumene, cyclohexane, dioctyl phthalate, ethanol, kerosene, methanol, methyl, ethyl, ketone, mono ethylene glycol, nitric acid, octanol, phenol, pyrolysis gasoline, styrene monomer, vinyl acetate monomer, and others. The company operates a fleet of 6 chemical vessels, 2 tanker vessels, and 4 LNG vessels. The company was formerly known as Korea Special Shipping Co., Ltd. and changed its name to KSS Line Ltd. in July 1999. KSS Line Ltd. was founded in 1969 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 472,602,860 6.11% | 445,375,790 37.46% | |||||||
Cost of revenue | 374,060,063 | 365,044,576 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 98,542,797 | 80,331,214 | |||||||
NOPBT Margin | 20.85% | 18.04% | |||||||
Operating Taxes | 1,057,988 | 1,176,704 | |||||||
Tax Rate | 1.07% | 1.46% | |||||||
NOPAT | 97,484,809 | 79,154,510 | |||||||
Net income | 17,041,880 -62.52% | 45,470,527 -18.91% | |||||||
Dividends | (7,860,022) | (7,826,703) | |||||||
Dividend yield | 3.76% | 3.75% | |||||||
Proceeds from repurchase of equity | 247,138 | ||||||||
BB yield | -0.12% | ||||||||
Debt | |||||||||
Debt current | 266,354,727 | 315,167,691 | |||||||
Long-term debt | 897,849,711 | 877,277,373 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 8,514,796 | 5,367,848 | |||||||
Net debt | 1,052,854,008 | 1,129,466,791 | |||||||
Cash flow | |||||||||
Cash from operating activities | 106,895,968 | 112,623,503 | |||||||
CAPEX | (142,908,476) | (169,319,757) | |||||||
Cash from investing activities | (19,682,990) | (171,997,739) | |||||||
Cash from financing activities | (49,591,718) | 53,649,382 | |||||||
FCF | 152,508,738 | (114,186,895) | |||||||
Balance | |||||||||
Cash | 82,107,592 | 35,108,257 | |||||||
Long term investments | 29,242,838 | 27,870,017 | |||||||
Excess cash | 87,720,286 | 40,709,484 | |||||||
Stockholders' equity | 92,856,334 | 696,749,261 | |||||||
Invested Capital | 1,498,558,927 | 1,551,876,393 | |||||||
ROIC | 6.39% | 5.44% | |||||||
ROCE | 6.21% | 5.04% | |||||||
EV | |||||||||
Common stock shares outstanding | 22,578 | 22,551 | |||||||
Price | 9,250.00 0.00% | 9,250.00 -21.94% | |||||||
Market cap | 208,842,106 0.12% | 208,593,059 -21.62% | |||||||
EV | 1,261,696,114 | 1,338,059,850 | |||||||
EBITDA | 193,476,980 | 156,620,464 | |||||||
EV/EBITDA | 6.52 | 8.54 | |||||||
Interest | 77,785,860 | 39,743,334 | |||||||
Interest/NOPBT | 78.94% | 49.47% |