Loading...
XKRX043150
Market cap198mUSD
Dec 24, Last price  
19,320.00KRW
1D
0.83%
1Q
-19.16%
Jan 2017
-46.45%
IPO
30.37%
Name

Value Added Technology Co Ltd

Chart & Performance

D1W1MN
XKRX:043150 chart
P/E
5.55
P/S
0.75
EPS
3,482.80
Div Yield, %
0.52%
Shrs. gr., 5y
—
Rev. gr., 5y
10.43%
Revenues
384.95b
-2.56%
175,811,177,780171,517,053,340194,791,463,760217,358,784,985178,560,625,336218,808,933,623234,393,035,948271,702,910,386244,312,064,396338,980,362,249395,055,994,504384,945,119,810
Net income
51.73b
-32.72%
6,369,606,940-6,583,735,6909,703,653,73021,290,720,83424,766,132,63679,088,310,72727,258,696,68033,881,714,764-24,219,380,59051,235,371,44076,890,411,40051,734,376,211
CFO
49.79b
+47.23%
1,064,711,0209,258,539,75015,961,649,78029,260,415,18132,235,276,85751,002,949,03733,719,983,54541,151,280,49551,614,556,80544,609,209,26733,817,240,23749,788,208,804
Dividend
Dec 27, 2023100 KRW/sh
Earnings
Mar 11, 2025

Profile

Value Added Technology Co., Ltd. develops, manufactures, and sells dental medical X-ray devices in Korea. It offers 2D, 3D, and intra oral imaging products. The company was founded in 1992 and is headquartered in Hwaseong, South Korea.
URL
https://www.vatech.co.kr/
IPO date
Sep 29, 2006
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
384,945,120
-2.56%
395,055,995
16.54%
338,980,362
38.75%
Cost of revenue
249,338,104
258,053,946
225,007,431
Unusual Expense (Income)
NOPBT
135,607,016
137,002,049
113,972,931
NOPBT Margin
35.23%
34.68%
33.62%
Operating Taxes
13,767,883
18,949,528
18,846,656
Tax Rate
10.15%
13.83%
16.54%
NOPAT
121,839,133
118,052,521
95,126,275
Net income
51,734,376
-32.72%
76,890,411
50.07%
51,235,371
-311.55%
Dividends
(1,485,426)
(1,485,426)
(1,485,426)
Dividend yield
0.30%
0.30%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
11,016,357
7,548,795
5,441,794
Long-term debt
38,967,233
19,016,414
16,081,871
Deferred revenue
20,851,873
17,383,783
12,286,380
Other long-term liabilities
12,241,204
22,116,178
9,730,400
Net debt
(176,253,282)
(181,040,347)
(163,941,316)
Cash flow
Cash from operating activities
49,788,209
33,817,240
44,609,209
CAPEX
(45,369,868)
(14,365,531)
(12,160,282)
Cash from investing activities
(49,812,697)
(36,863,019)
(23,368,479)
Cash from financing activities
4,025,146
(10,770,662)
(15,290,040)
FCF
61,258,703
60,679,577
67,461,966
Balance
Cash
95,671,209
89,522,717
105,127,975
Long term investments
130,565,663
118,082,838
80,337,006
Excess cash
206,989,616
187,852,756
168,515,963
Stockholders' equity
408,735,385
359,525,522
279,618,644
Invested Capital
276,454,329
216,940,212
141,851,957
ROIC
49.39%
65.81%
73.18%
ROCE
28.05%
33.78%
36.36%
EV
Common stock shares outstanding
14,854
14,854
14,854
Price
33,250.00
1.37%
32,800.00
-7.21%
35,350.00
57.46%
Market cap
493,904,012
1.37%
487,219,597
-7.21%
525,097,950
57.46%
EV
333,193,134
320,326,563
372,489,511
EBITDA
150,222,258
148,579,830
123,833,992
EV/EBITDA
2.22
2.16
3.01
Interest
2,519,018
1,577,587
893,063
Interest/NOPBT
1.86%
1.15%
0.78%