Loading...
XKRX
042660
Market cap17bUSD
Jun 10, Last price  
76,100.00KRW
1D
0.66%
1Q
7.18%
Jan 2017
69.87%
IPO
238.22%
Name

Daewoo Shipbuilding & Marine Engineering Co Ltd

Chart & Performance

D1W1MN
P/E
44.15
P/S
2.16
EPS
1,723.64
Div Yield, %
—
Shrs. gr., 5y
24.20%
Rev. gr., 5y
5.21%
Revenues
10.78t
+45.46%
7,844,145,500,00012,220,726,728,00013,238,656,432,00013,027,040,648,00013,903,267,738,90014,057,818,937,66014,724,449,523,60015,469,127,751,80015,007,089,527,64012,819,220,833,77011,101,818,030,3709,644,383,546,5508,358,744,818,8207,030,175,197,1604,486,585,681,3704,860,150,249,5307,408,312,265,64010,776,004,933,620
Net income
528.12b
+230.31%
302,197,108,000260,611,835,000616,945,123,000762,890,058,000686,441,432,000221,891,875,090-656,255,408,090-783,933,146,040-3,194,945,495,670-2,734,138,726,920621,492,030,970344,721,579,650-46,485,191,07086,572,614,370-1,699,829,429,740-1,744,778,447,660159,885,949,100528,119,120,120
CFO
-2.90t
L+49.79%
1,942,864,065,000-266,453,823,000-1,519,607,307,000-83,833,394,0002,258,794,360-996,054,288,110-1,197,909,568,670-560,227,442,750-843,000,007,800-531,006,613,870-1,019,899,304,100725,140,996,1802,542,127,053,850-458,467,494,670485,786,909,240-1,065,432,625,970-1,939,155,311,920-2,904,574,465,560
Dividend
Dec 29, 2014150 KRW/sh
Earnings
Jul 24, 2025

Profile

Daewoo Shipbuilding & Marine Engineering Co., Ltd. operates as a shipbuilding and offshore contractor in South Korea and internationally. The company offers commercial vessels, including tankers, container carriers, bulk carriers, ore carriers, liquefied natural gas (LNG) and liquefied petroleum gas carriers, LNG floating storage regasification units, roll-on roll-off carriers, chemical carriers, product carriers, cruise ships, passenger ferries, and other vessels; specialty vessels comprising submarines, destroyers, battle ships, submarine rescue vessels, AUVs, and other specialty vessels; FLNG, fixed platforms, drilling rigs and drillships, and FPSO/FPU/FSOs for offshore oil and gas exploration and production; onshore plants, such as chemical plants, seawater treatment plants, and power plants; industrial facilities, including off-loading facilities; and steel structures comprising steel bridges and steel cages. It is also involved in the research and development, manufacture, and sale of blocks, parts, and other related products; hatch covers, trance bulkheads, side shells, LNGC trunk decks, cargo machinery rooms, lashing bridges, rudders, and other iron structures; and design, production, and installation of offshore/land plants, as well as other related businesses. In addition, the company manufactures and sells deck houses, engine casings, funnels, bow and stern blocks, living quarters, pontoon and columns, E & I buildings, modules, industrial machinery, environmental facilities, and iron and steel manufacturing facilities. Further, it offers IT consultation, system operation/establishment, maintenance, and training services, as well as supplies hardware/software products. The company was founded in 1973 and is headquartered in Geoje-si, South Korea. Daewoo Shipbuilding & Marine Engineering Co., Ltd. is a subsidiary of Korea Development Bank.
URL
https://www.hanwhaocean.com/
IPO date
Feb 02, 2001
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,776,004,934
45.46%
7,408,312,266
52.43%
4,860,150,250
8.33%
Cost of revenue
10,356,273,554
7,514,785,566
6,402,771,784
Unusual Expense (Income)
NOPBT
419,731,380
(106,473,300)
(1,542,621,534)
NOPBT Margin
3.90%
Operating Taxes
(347,177,832)
(276,323,035)
(49,547,984)
Tax Rate
NOPAT
766,909,212
169,849,735
(1,493,073,550)
Net income
528,119,120
230.31%
159,885,949
-109.16%
(1,744,778,448)
2.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
3,497,092,430
BB yield
-64.18%
Debt
Debt current
3,268,208,385
549,729,493
2,607,934,683
Long-term debt
2,255,130,661
1,790,714,420
217,331,335
Deferred revenue
40,000
Other long-term liabilities
484,634,096
437,191,113
550,910,879
Net debt
4,356,224,523
8,920,011
1,653,291,832
Cash flow
Cash from operating activities
(2,904,574,466)
(1,939,155,312)
(1,065,432,626)
CAPEX
(373,640,225)
(130,660,674)
(121,914,874)
Cash from investing activities
(1,110,137,904)
196,706,349
87,974,127
Cash from financing activities
2,803,001,077
2,885,192,767
(129,780,483)
FCF
(3,194,879,516)
(569,951,912)
(1,557,045,700)
Balance
Cash
634,263,264
1,924,255,613
1,151,975,805
Long term investments
532,851,258
407,268,289
19,998,382
Excess cash
628,314,275
1,961,108,289
928,966,675
Stockholders' equity
1,778,189,071
1,670,456,339
2,010,468,481
Invested Capital
10,114,274,267
5,177,605,723
3,121,784,730
ROIC
10.03%
4.09%
ROCE
3.90%
EV
Common stock shares outstanding
364,471
217,100
123,431
Price
37,350.00
48.80%
25,100.00
32.45%
18,950.00
-17.79%
Market cap
13,613,008,359
149.82%
5,449,210,000
132.97%
2,339,013,925
-17.79%
EV
17,973,906,705
5,549,770,477
3,992,305,757
EBITDA
599,369,380
39,530,700
(1,412,125,534)
EV/EBITDA
29.99
140.39
Interest
172,514,000
159,033,000
121,815,000
Interest/NOPBT
41.10%