Loading...
XKRX041650
Market cap39mUSD
Jan 10, Last price  
3,025.00KRW
1D
0.50%
1Q
-12.45%
Jan 2017
-55.45%
Name

Sangsin Brake

Chart & Performance

D1W1MN
XKRX:041650 chart
P/E
4.17
P/S
0.10
EPS
726.20
Div Yield, %
3.42%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
8.73%
Revenues
575.49b
+17.68%
144,140,397,000163,279,852,000172,298,776,000214,562,781,800256,005,079,880286,267,861,640305,341,600,760336,506,172,020363,028,517,580379,554,306,340384,512,038,680378,699,323,110391,905,865,910349,041,648,200397,023,068,050489,014,822,460575,491,184,780
Net income
14.06b
+1,858.99%
5,407,970,0006,128,812,0005,893,538,00012,664,735,0007,354,737,0009,385,674,26016,934,645,28019,889,518,64026,205,021,12019,454,453,68023,039,673,7908,194,003,7205,490,566,180-2,322,556,0809,791,921,450717,686,25014,059,400,800
CFO
27.01b
P
11,283,610,0006,164,884,0005,911,087,0008,802,613,47023,062,343,11015,732,895,81028,699,356,22013,351,107,69038,711,360,66032,398,738,07029,795,716,26017,028,266,9007,350,939,29018,953,800,83020,456,787,480-7,159,124,86027,009,989,766
Dividend
Dec 27, 2023110 KRW/sh

Profile

Sangsin Brake Co., Ltd. engages in the manufacture and sale of brakes and other vehicle friction materials in South Korea and internationally. The company offers brake pads, brake linings, brake assemblies, brake shoe assemblies, rail brakes, retarders, tuning parts, yaw brakes, brake discs and drums, and brake parts under the HI-Q, HAGEN, and HARDRON brands. Its products are used in racing and premium cars, passenger and foreign vehicles, taxis, buses, and other commercial vehicles. The company was formerly known as Sangsin Brake Ind. Co., Ltd. and changed its name to Sangsin Brake Co., Ltd. in March 2002. Sangsin Brake Co., Ltd. was founded in 1953 and is headquartered in Daegu, South Korea.
URL
http://www.sangsin.com/
IPO date
Oct 27, 2004
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
575,491,185
17.68%
489,014,822
23.17%
Cost of revenue
518,459,663
440,709,833
Unusual Expense (Income)
NOPBT
57,031,521
48,304,990
NOPBT Margin
9.91%
9.88%
Operating Taxes
3,641,727
5,951,732
Tax Rate
6.39%
12.32%
NOPAT
53,389,795
42,353,258
Net income
14,059,401
1,858.99%
717,686
-92.67%
Dividends
(2,002,031)
(1,623,825)
Dividend yield
2.83%
2.77%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
219,684,066
214,728,519
Long-term debt
32,732,907
42,348,875
Deferred revenue
Other long-term liabilities
4,393,881
2,352,442
Net debt
205,862,823
207,408,401
Cash flow
Cash from operating activities
27,009,990
(7,159,125)
CAPEX
(25,301,315)
(29,144,730)
Cash from investing activities
(22,032,840)
(19,462,964)
Cash from financing activities
(9,666,133)
30,738,725
FCF
39,273,513
1,611,536
Balance
Cash
42,860,527
49,526,346
Long term investments
3,693,623
142,647
Excess cash
17,779,591
25,218,252
Stockholders' equity
85,558,371
314,480,563
Invested Capital
445,917,555
420,491,062
ROIC
12.32%
10.55%
ROCE
12.29%
10.79%
EV
Common stock shares outstanding
19,360
19,360
Price
3,650.00
20.66%
3,025.00
-22.04%
Market cap
70,665,132
20.66%
58,564,938
-22.04%
EV
283,337,017
272,849,470
EBITDA
81,598,024
71,741,138
EV/EBITDA
3.47
3.80
Interest
13,623,692
8,283,375
Interest/NOPBT
23.89%
17.15%