Loading...
XKRX
041510
Market cap1.77bUSD
Apr 07, Last price  
109,900.00KRW
1D
-5.18%
1Q
56.33%
Jan 2017
324.32%
Name

SM Entertainment Co Ltd

Chart & Performance

D1W1MN
P/E
29.80
P/S
2.71
EPS
3,687.98
Div Yield, %
—
Shrs. gr., 5y
0.74%
Rev. gr., 5y
9.44%
Revenues
961.07b
+12.96%
241,325,967,910268,700,178,550286,980,060,140322,234,348,036349,870,229,327365,386,504,380612,227,478,805657,825,612,024579,875,790,663701,563,172,148850,769,309,133961,069,716,540
Net income
87.30b
+9.14%
39,703,329,03018,792,536,6905,997,545,60021,698,708,0073,648,553,3424,328,152,63730,595,687,125-9,101,421,545-70,156,069,017133,539,542,72079,989,415,51087,297,073,920
CFO
113.00b
-1.69%
47,488,061,50030,325,311,290-9,102,482,64066,056,385,02921,151,119,74577,473,172,321120,003,666,94391,946,538,51345,398,545,730122,557,828,394114,937,054,179112,995,229,630
Dividend
Dec 27, 20231200 KRW/sh
Earnings
May 06, 2025

Profile

SM Entertainment Co., Ltd. engages in music/sound production, talent management, and music/audio content publication activities in South Korea and internationally. It produces music under the BALJUNSO label, movies, TV dramas and shows, musical programs, and concerts; and provides magazine under the THE CELEBRITY name and social network services. The company also operates restaurants, wine shops, travel agency, celebrity shops, multi-functional theatre, online gift shop, cafe, and museum, as well as mobile entertainment platforms, including karaoke app, radio and music streaming app, game and news platforms, and fan art social platform. In addition, it is involved in the management and exhibition businesses. The company was founded in 1995 and is based in Seoul, South Korea.
URL
https://www.smentertainment.com/
IPO date
Apr 27, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
961,069,717
12.96%
850,769,309
21.27%
Cost of revenue
759,925,974
662,461,968
Unusual Expense (Income)
NOPBT
201,143,742
188,307,342
NOPBT Margin
20.93%
22.13%
Operating Taxes
36,229,147
34,883,818
Tax Rate
18.01%
18.52%
NOPAT
164,914,595
153,423,523
Net income
87,297,074
9.14%
79,989,416
-40.10%
Dividends
(28,373,179)
(4,680,243)
Dividend yield
1.31%
0.26%
Proceeds from repurchase of equity
(25,327,610)
(13,827,178)
BB yield
1.17%
0.76%
Debt
Debt current
67,108,010
26,117,528
Long-term debt
172,610,430
80,797,001
Deferred revenue
255,660
1,827,772
Other long-term liabilities
35,837,215
92,255,575
Net debt
(473,607,641)
(657,312,464)
Cash flow
Cash from operating activities
112,995,230
114,937,054
CAPEX
(19,148,842)
(51,245,143)
Cash from investing activities
(83,059,713)
(114,830,974)
Cash from financing activities
(42,742,486)
(7,587,597)
FCF
175,021,127
150,360,002
Balance
Cash
500,620,149
525,932,888
Long term investments
212,705,932
238,294,106
Excess cash
665,272,595
721,688,528
Stockholders' equity
575,543,717
524,303,886
Invested Capital
513,496,781
465,611,382
ROIC
33.69%
33.37%
ROCE
18.47%
18.73%
EV
Common stock shares outstanding
23,477
23,613
Price
92,100.00
20.08%
76,700.00
3.37%
Market cap
2,162,213,004
19.39%
1,811,112,575
4.85%
EV
1,875,496,816
1,343,211,368
EBITDA
259,156,936
249,149,396
EV/EBITDA
7.24
5.39
Interest
5,689,362
4,354,680
Interest/NOPBT
2.83%
2.31%