Loading...
XKRX041510
Market cap1.23bUSD
Dec 24, Last price  
75,800.00KRW
1D
-1.69%
1Q
22.85%
Jan 2017
192.66%
Name

SM Entertainment Co Ltd

Chart & Performance

D1W1MN
XKRX:041510 chart
P/E
20.55
P/S
1.87
EPS
3,687.98
Div Yield, %
1.58%
Shrs. gr., 5y
0.74%
Rev. gr., 5y
9.44%
Revenues
961.07b
+12.96%
241,325,967,910268,700,178,550286,980,060,140322,234,348,036349,870,229,327365,386,504,380612,227,478,805657,825,612,024579,875,790,663701,563,172,148850,769,309,133961,069,716,540
Net income
87.30b
+9.14%
39,703,329,03018,792,536,6905,997,545,60021,698,708,0073,648,553,3424,328,152,63730,595,687,125-9,101,421,545-70,156,069,017133,539,542,72079,989,415,51087,297,073,920
CFO
113.00b
-1.69%
47,488,061,50030,325,311,290-9,102,482,64066,056,385,02921,151,119,74577,473,172,321120,003,666,94391,946,538,51345,398,545,730122,557,828,394114,937,054,179112,995,229,630
Dividend
Dec 27, 20231200 KRW/sh
Earnings
Feb 05, 2025

Profile

SM Entertainment Co., Ltd. engages in music/sound production, talent management, and music/audio content publication activities in South Korea and internationally. It produces music under the BALJUNSO label, movies, TV dramas and shows, musical programs, and concerts; and provides magazine under the THE CELEBRITY name and social network services. The company also operates restaurants, wine shops, travel agency, celebrity shops, multi-functional theatre, online gift shop, cafe, and museum, as well as mobile entertainment platforms, including karaoke app, radio and music streaming app, game and news platforms, and fan art social platform. In addition, it is involved in the management and exhibition businesses. The company was founded in 1995 and is based in Seoul, South Korea.
URL
https://www.smentertainment.com/
IPO date
Apr 27, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
961,069,717
12.96%
850,769,309
21.27%
701,563,172
20.99%
Cost of revenue
759,925,974
662,461,968
548,333,984
Unusual Expense (Income)
NOPBT
201,143,742
188,307,342
153,229,188
NOPBT Margin
20.93%
22.13%
21.84%
Operating Taxes
36,229,147
34,883,818
39,911,131
Tax Rate
18.01%
18.52%
26.05%
NOPAT
164,914,595
153,423,523
113,318,057
Net income
87,297,074
9.14%
79,989,416
-40.10%
133,539,543
-290.35%
Dividends
(28,373,179)
(4,680,243)
Dividend yield
1.31%
0.26%
Proceeds from repurchase of equity
(25,327,610)
(13,827,178)
12,060,913
BB yield
1.17%
0.76%
-0.70%
Debt
Debt current
67,108,010
26,117,528
22,798,526
Long-term debt
172,610,430
80,797,001
183,803,640
Deferred revenue
255,660
1,827,772
4,060,626
Other long-term liabilities
35,837,215
92,255,575
13,840,755
Net debt
(473,607,641)
(657,312,464)
(474,968,971)
Cash flow
Cash from operating activities
112,995,230
114,937,054
122,557,828
CAPEX
(19,148,842)
(51,245,143)
(43,670,729)
Cash from investing activities
(83,059,713)
(114,830,974)
(76,665,705)
Cash from financing activities
(42,742,486)
(7,587,597)
(12,714,589)
FCF
175,021,127
150,360,002
55,907,517
Balance
Cash
500,620,149
525,932,888
512,494,435
Long term investments
212,705,932
238,294,106
169,076,702
Excess cash
665,272,595
721,688,528
646,492,978
Stockholders' equity
575,543,717
524,303,886
437,686,885
Invested Capital
513,496,781
465,611,382
453,942,298
ROIC
33.69%
33.37%
28.59%
ROCE
18.47%
18.73%
16.88%
EV
Common stock shares outstanding
23,477
23,613
23,279
Price
92,100.00
20.08%
76,700.00
3.37%
74,200.00
149.41%
Market cap
2,162,213,004
19.39%
1,811,112,575
4.85%
1,727,329,996
148.44%
EV
1,875,496,816
1,343,211,368
1,424,570,323
EBITDA
259,156,936
249,149,396
217,220,116
EV/EBITDA
7.24
5.39
6.56
Interest
5,689,362
4,354,680
4,089,943
Interest/NOPBT
2.83%
2.31%
2.67%