Loading...
XKRX
041510
Market cap2.13bUSD
Jul 25, Last price  
124,700.00KRW
1D
-4.88%
1Q
6.58%
Jan 2017
381.47%
IPO
141.20%
Name

SM Entertainment Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
161.21
P/S
2.98
EPS
773.54
Div Yield, %
—
Shrs. gr., 5y
-0.23%
Rev. gr., 5y
8.51%
Revenues
989.73b
+2.98%
241,325,967,910268,700,178,550286,980,060,140322,234,348,036349,870,229,327365,386,504,380612,227,478,805657,825,612,024579,875,790,663701,563,172,148850,769,309,133961,069,716,540989,725,343,110
Net income
18.31b
-79.03%
39,703,329,03018,792,536,6905,997,545,60021,698,708,0073,648,553,3424,328,152,63730,595,687,125-9,101,421,545-70,156,069,017133,539,542,72079,989,415,51087,297,073,92018,310,151,470
CFO
135.68b
+20.07%
47,488,061,50030,325,311,290-9,102,482,64066,056,385,02921,151,119,74577,473,172,321120,003,666,94391,946,538,51345,398,545,730122,557,828,394114,937,054,179112,995,229,630135,676,129,230
Dividend
Dec 27, 20231200 KRW/sh
Earnings
Aug 05, 2025

Profile

SM Entertainment Co., Ltd. engages in music/sound production, talent management, and music/audio content publication activities in South Korea and internationally. It produces music under the BALJUNSO label, movies, TV dramas and shows, musical programs, and concerts; and provides magazine under the THE CELEBRITY name and social network services. The company also operates restaurants, wine shops, travel agency, celebrity shops, multi-functional theatre, online gift shop, cafe, and museum, as well as mobile entertainment platforms, including karaoke app, radio and music streaming app, game and news platforms, and fan art social platform. In addition, it is involved in the management and exhibition businesses. The company was founded in 1995 and is based in Seoul, South Korea.
URL
https://www.smentertainment.com/
IPO date
Apr 27, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
989,725,343
2.98%
961,069,717
12.96%
850,769,309
21.27%
Cost of revenue
793,111,102
759,925,974
662,461,968
Unusual Expense (Income)
NOPBT
196,614,241
201,143,742
188,307,342
NOPBT Margin
19.87%
20.93%
22.13%
Operating Taxes
25,260,349
36,229,147
34,883,818
Tax Rate
12.85%
18.01%
18.52%
NOPAT
171,353,892
164,914,595
153,423,523
Net income
18,310,151
-79.03%
87,297,074
9.14%
79,989,416
-40.10%
Dividends
(28,126,394)
(28,373,179)
(4,680,243)
Dividend yield
1.62%
1.31%
0.26%
Proceeds from repurchase of equity
(46,124,872)
(25,327,610)
(13,827,178)
BB yield
2.65%
1.17%
0.76%
Debt
Debt current
32,814,982
67,108,010
26,117,528
Long-term debt
158,741,506
172,610,430
80,797,001
Deferred revenue
1,368,536
255,660
1,827,772
Other long-term liabilities
19,321,613
35,837,215
92,255,575
Net debt
(406,303,282)
(473,607,641)
(657,312,464)
Cash flow
Cash from operating activities
135,676,129
112,995,230
114,937,054
CAPEX
(24,188,235)
(19,148,842)
(51,245,143)
Cash from investing activities
55,714,745
(83,059,713)
(114,830,974)
Cash from financing activities
(144,445,797)
(42,742,486)
(7,587,597)
FCF
174,293,140
175,021,127
150,360,002
Balance
Cash
478,982,096
500,620,149
525,932,888
Long term investments
118,877,673
212,705,932
238,294,106
Excess cash
548,373,502
665,272,595
721,688,528
Stockholders' equity
496,051,264
575,543,717
524,303,886
Invested Capital
291,747,042
513,496,781
465,611,382
ROIC
42.56%
33.69%
33.37%
ROCE
20.33%
18.47%
18.73%
EV
Common stock shares outstanding
23,024
23,477
23,613
Price
75,600.00
-17.92%
92,100.00
20.08%
76,700.00
3.37%
Market cap
1,740,619,768
-19.50%
2,162,213,004
19.39%
1,811,112,575
4.85%
EV
1,498,598,759
1,875,496,816
1,343,211,368
EBITDA
258,547,042
259,156,936
249,149,396
EV/EBITDA
5.80
7.24
5.39
Interest
5,441,008
5,689,362
4,354,680
Interest/NOPBT
2.77%
2.83%
2.31%