Loading...
XKRX039570
Market cap132mUSD
Jan 08, Last price  
8,400.00KRW
1D
1.08%
1Q
3.83%
Jan 2017
-44.09%
IPO
-51.72%
Name

HDC Labs Co Ltd

Chart & Performance

D1W1MN
XKRX:039570 chart
P/E
14.66
P/S
0.32
EPS
572.96
Div Yield, %
5.29%
Shrs. gr., 5y
6.90%
Rev. gr., 5y
17.39%
Revenues
606.28b
-0.73%
131,844,563,540174,566,213,690188,892,822,980264,001,124,250271,978,422,070252,410,792,250260,417,433,930274,579,528,250610,731,077,040606,281,889,290
Net income
13.16b
+5.89%
6,217,870,90014,107,936,42018,859,405,35023,758,455,07024,238,968,000-5,896,574,24015,668,800,0009,090,960,00012,430,811,00013,163,298,000
CFO
23.30b
P
3,940,745,8607,820,007,1607,227,717,1206,182,377,59037,071,965,470-4,507,552,0007,417,216,92022,652,680,810-28,158,656,81023,301,293,880
Dividend
Dec 27, 2023450 KRW/sh
Earnings
Mar 18, 2025

Profile

HDC I-Controls Co., Ltd. provides construction IT solutions in South Korea, Southeast Asia, and the Middle East. The company provides green IoT solutions, such as connected lighting and integrated management center solutions, as well as iBEMS, a building energy management solution; and smart home solutions, including home control, smart LED lighting, smart DC power distribution, smart parking, and unit ventilation systems. It also offers smart building solutions comprising FRONNIX and Smartstruxure building management systems; security and room management systems; and iCos, a central monitoring device for air conditioning systems, power, lighting, access control, IS, and CCTV integration. In addition, the company offers firefighting electrical solutions, including BESTIN Fire Guard, an intelligent firefighting system; R-type system comprising receivers, repeaters, and power supply devices; photoelectric, fixed temperature, and rate of rise detectors; and guide lights. Further, it offers smart infrastructure solutions that include Smart Road for vehicle to vehicle and vehicle to road communication; signal, communications, and electrical and mechanical systems for railway operations; and Smart Port, a solution for automated port operations. The company was formerly known as I Controls Inc. and changed its name to HDC I-Controls Co., Ltd. in April 2018. HDC I-Controls Co., Ltd. was founded in 1999 and is based in Seongnam, South Korea.
URL
http://www.hdc-icontrols.com/
IPO date
Sep 24, 2015
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
606,281,889
-0.73%
610,731,077
122.42%
Cost of revenue
565,462,669
569,130,012
Unusual Expense (Income)
NOPBT
40,819,221
41,601,065
NOPBT Margin
6.73%
6.81%
Operating Taxes
3,958,786
4,067,197
Tax Rate
9.70%
9.78%
NOPAT
36,860,434
37,533,868
Net income
13,163,298
5.89%
12,430,811
36.74%
Dividends
(10,200,218)
(10,647,662)
Dividend yield
5.96%
6.06%
Proceeds from repurchase of equity
(9,889,725)
BB yield
5.63%
Debt
Debt current
3,405,557
3,458,227
Long-term debt
14,993,212
20,760,406
Deferred revenue
Other long-term liabilities
5,779,744
6,832,240
Net debt
(140,043,118)
(39,343,522)
Cash flow
Cash from operating activities
23,301,294
(28,158,657)
CAPEX
(1,259,788)
(6,271,160)
Cash from investing activities
(26,392,022)
(9,235,770)
Cash from financing activities
(13,835,817)
(22,752,883)
FCF
52,715,826
(23,988,404)
Balance
Cash
138,442,006
112,755,903
Long term investments
19,999,881
(49,193,747)
Excess cash
128,127,793
33,025,602
Stockholders' equity
102,532,418
110,530,111
Invested Capital
171,018,143
244,250,444
ROIC
17.75%
17.86%
ROCE
14.92%
15.00%
EV
Common stock shares outstanding
22,974
23,115
Price
7,450.00
-1.97%
7,600.00
-37.70%
Market cap
171,159,548
-2.57%
175,670,983
-6.13%
EV
36,560,225
136,327,460
EBITDA
48,297,408
48,829,509
EV/EBITDA
0.76
2.79
Interest
343,971
396,761
Interest/NOPBT
0.84%
0.95%