XKRX039200
Market cap630mUSD
Dec 26, Last price
24,400.00KRW
1D
-0.61%
1Q
-28.84%
Jan 2017
239.86%
IPO
1,019.82%
Name
Oscotec Inc
Chart & Performance
Profile
Oscotec Inc. operates as a clinical stage drug discovery and development company. It develops SYK inhibitor that is in Phase IIa clinical trial to treat rheumatoid arthritis and immune thrombocytopenia; FLT3 inhibitor, which is in Phase I clinical trial for the treatment of acute myeloid leukemia; and EGFR double mutation inhibitor to treat non-small cell lung cancer, as well as Anti-Tau antibody, which is in preclinical Phase for the treatment of Alzheimer's disease. The company also offers dental health products, such as bone graft comprising InduCera, BioCera-F, and SynCeraII; and membrane consisting of LysoGide and CollaGuide. In addition, it provides functional ingredients comprises OPB for osteoporosis; AIF for arthritis; SGA that enhance bone growth; and PRF-K for perio diseases. The company was formerly known as Oscotec Co., Ltd and changed its name to Oscotec Inc. in June 1999. Oscotec Inc. was founded in 1988 and is based in Seongnam, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,950,930 -2.20% | 5,062,376 29.71% | 3,902,735 -91.02% | |||||||
Cost of revenue | 30,794,190 | 29,624,330 | 28,179,467 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (25,843,260) | (24,561,954) | (24,276,732) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (3,793,758) | (209,316) | 6,929 | |||||||
Tax Rate | ||||||||||
NOPAT | (22,049,502) | (24,352,638) | (24,283,662) | |||||||
Net income | (24,279,526) -0.61% | (24,429,545) -6.98% | (26,262,552) 502.83% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 117,355,087 | 334,549 | ||||||||
BB yield | -21.19% | -0.03% | ||||||||
Debt | ||||||||||
Debt current | 24,530,017 | 9,765,632 | 6,476,410 | |||||||
Long-term debt | 246,575 | 319,335 | 775,462 | |||||||
Deferred revenue | 131,595 | 212,242 | ||||||||
Other long-term liabilities | 2,499,772 | 2,591,085 | 2,131,250 | |||||||
Net debt | (72,706,004) | (109,619,627) | (14,704,803) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (22,047,670) | (26,420,975) | (8,761,868) | |||||||
CAPEX | (581,220) | (1,249,155) | (10,344,654) | |||||||
Cash from investing activities | 13,379,143 | (99,563,032) | 7,175,527 | |||||||
Cash from financing activities | 11,124,649 | 120,262,173 | 5,871,030 | |||||||
FCF | (20,956,603) | (20,259,576) | (22,997,633) | |||||||
Balance | ||||||||||
Cash | 97,480,596 | 103,695,691 | 14,584,448 | |||||||
Long term investments | 2,000 | 16,008,904 | 7,372,228 | |||||||
Excess cash | 97,235,049 | 119,451,476 | 21,761,539 | |||||||
Stockholders' equity | (128,637,400) | (93,876,483) | (70,893,407) | |||||||
Invested Capital | 250,466,996 | 228,275,519 | 111,457,998 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 38,244 | 32,010 | 31,742 | |||||||
Price | 23,050.00 33.24% | 17,300.00 -50.53% | 34,972.32 -44.21% | |||||||
Market cap | 881,528,372 59.19% | 553,765,717 -50.12% | 1,110,096,033 -42.05% | |||||||
EV | 804,722,008 | 444,039,002 | 1,097,814,681 | |||||||
EBITDA | (23,986,437) | (22,922,024) | (22,817,059) | |||||||
EV/EBITDA | ||||||||||
Interest | 406,636 | 316,400 | 107,650 | |||||||
Interest/NOPBT |