XKRX039030
Market cap1.15bUSD
Dec 24, Last price
138,400.00KRW
1D
8.35%
1Q
-10.82%
Jan 2017
53.23%
Name
EO Technics Co Ltd
Chart & Performance
Profile
EO Technics Co., Ltd. manufactures and supplies laser processing equipment worldwide. The company offers semiconductor products comprising strip markers, strip and boat carrier markers, tray markers, wafer markers, and ID card markers; grooving and dicing products; cutting equipment for singulation of PCB panels and various strips; drilling equipment for the strip and wafer types; IGBT/wafer annealing equipment; and wafer cleaning equipment for integrated micro circuit processes. It also provides display products, such as LCD markers, align key markers, OLED/TFT/CF trimmers, metal sheet cutters, pol. film cutters, film cutters, mask repair equipment, TFT titlers, edge exposure equipment, laser lift off and chamfer cut products, green laser annealing products, window glass cutters, laser patterning products, PV markers, and laser edge isolation and laser ablation/doping products; PCB equipment for drilling, marking, and cutting applications; macro equipment for use in marking, welding, soldering, cutting, and bonding applications; and laser equipment. The company was founded in 1989 and is based in Anyang-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 316,384,019 -29.25% | 447,157,590 14.40% | 390,860,190 20.22% | |||||||
Cost of revenue | 249,754,707 | 318,188,071 | 280,266,104 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 66,629,312 | 128,969,519 | 110,594,086 | |||||||
NOPBT Margin | 21.06% | 28.84% | 28.30% | |||||||
Operating Taxes | 13,841,523 | 23,526,945 | 20,434,331 | |||||||
Tax Rate | 20.77% | 18.24% | 18.48% | |||||||
NOPAT | 52,787,789 | 105,442,574 | 90,159,755 | |||||||
Net income | 36,624,925 -52.14% | 76,523,349 6.46% | 71,879,066 236.68% | |||||||
Dividends | (12,102,153) | (10,998,840) | (3,666,280) | |||||||
Dividend yield | 0.65% | 1.36% | 0.25% | |||||||
Proceeds from repurchase of equity | 170,033 | |||||||||
BB yield | -0.02% | |||||||||
Debt | ||||||||||
Debt current | 9,078,646 | 11,941,750 | 11,960,400 | |||||||
Long-term debt | 78,646 | 550,771 | 624,684 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 105,326 | 115,234 | 105,928 | |||||||
Net debt | (236,163,067) | (205,550,106) | (137,231,224) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 31,583,431 | 92,745,130 | 1,562,854 | |||||||
CAPEX | (4,999,568) | (3,955,256) | (5,690,585) | |||||||
Cash from investing activities | 25,560,487 | (5,843,241) | (6,890,071) | |||||||
Cash from financing activities | (15,652,948) | (21,146,396) | (3,196,721) | |||||||
FCF | 65,818,787 | 120,757,231 | 13,814,384 | |||||||
Balance | ||||||||||
Cash | 203,131,390 | 170,014,350 | 104,236,889 | |||||||
Long term investments | 42,188,969 | 48,028,278 | 45,579,418 | |||||||
Excess cash | 229,501,158 | 195,684,748 | 130,273,298 | |||||||
Stockholders' equity | 502,026,931 | 478,681,942 | 414,354,490 | |||||||
Invested Capital | 342,142,328 | 340,865,792 | 352,352,325 | |||||||
ROIC | 15.46% | 30.42% | 28.51% | |||||||
ROCE | 11.61% | 24.04% | 22.92% | |||||||
EV | ||||||||||
Common stock shares outstanding | 12,102 | 12,160 | 12,221 | |||||||
Price | 152,900.00 129.58% | 66,600.00 -44.27% | 119,500.00 2.14% | |||||||
Market cap | 1,850,419,194 128.49% | 809,856,932 -44.55% | 1,460,401,494 1.95% | |||||||
EV | 1,620,865,265 | 611,118,068 | 1,329,576,903 | |||||||
EBITDA | 74,488,157 | 138,670,196 | 123,630,284 | |||||||
EV/EBITDA | 21.76 | 4.41 | 10.75 | |||||||
Interest | 347,863 | 329,657 | 165,763 | |||||||
Interest/NOPBT | 0.52% | 0.26% | 0.15% |