Loading...
XKRX038010
Market cap39mUSD
Aug 16, Last price  
7,010.00KRW
Name

Jeil Technos Co Ltd

Chart & Performance

D1W1MN
XKRX:038010 chart
P/E
2.25
P/S
0.22
EPS
3,112.31
Div Yield, %
1.71%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
10.73%
Revenues
267.64b
+24.12%
103,965,072,000121,655,192,000119,892,612,000121,475,592,000122,427,564,370137,797,661,830135,810,178,360146,164,434,670143,614,275,390144,645,726,500153,078,017,470160,764,315,230167,024,919,440136,052,456,720179,327,760,010215,637,952,010267,641,196,270
Net income
25.88b
+139.51%
1,268,131,0001,460,492,0003,634,130,0001,138,749,0002,277,765,0002,042,624,8804,587,231,0805,059,224,4904,651,854,0502,230,389,0803,559,490,0105,313,531,3704,192,906,660-4,334,665,680747,310,92010,806,098,65025,881,994,500
CFO
45.57b
+186.94%
9,530,405,0007,496,394,0008,734,166,0005,740,124,0005,865,633,3405,642,281,4905,664,663,2305,307,508,7807,597,212,5501,291,245,550-2,475,283,08020,163,806,69017,905,443,1204,292,842,180-15,297,741,00015,880,373,64045,567,483,920
Dividend
Dec 28, 2022120 KRW/sh

Profile

Jeil Technos Co Ltd is a South Korea based company engaged in manufacturing and selling steel products for structure works, shipbuilding works, and wind plant works. The company offers NT decks, multi-decks, cap-decks, and hi-decks and provides T-bars.
IPO date
Jan 11, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
267,641,196
24.12%
215,637,952
20.25%
Cost of revenue
220,263,995
187,333,026
Unusual Expense (Income)
NOPBT
47,377,202
28,304,926
NOPBT Margin
17.70%
13.13%
Operating Taxes
8,123,485
2,804,429
Tax Rate
17.15%
9.91%
NOPAT
39,253,717
25,500,497
Net income
25,881,994
139.51%
10,806,099
1,346.00%
Dividends
(997,920)
(440,802)
Dividend yield
0.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
15,621,327
36,663,454
Long-term debt
2,550,582
8,183,211
Deferred revenue
839,000
777,000
Other long-term liabilities
5,077,365
3,995,562
Net debt
(11,452,039)
25,605,736
Cash flow
Cash from operating activities
45,567,484
15,880,374
CAPEX
(3,013,935)
(3,049,319)
Cash from investing activities
(9,111,851)
(5,007,642)
Cash from financing activities
(28,799,037)
(6,304,964)
FCF
42,193,765
23,921,388
Balance
Cash
27,961,114
15,122,355
Long term investments
1,662,834
4,118,574
Excess cash
16,241,888
8,459,031
Stockholders' equity
92,868,822
68,929,191
Invested Capital
119,665,322
120,083,595
ROIC
32.75%
21.25%
ROCE
33.66%
21.50%
EV
Common stock shares outstanding
8,947
8,316
Price
6,810.00
4.61%
Market cap
56,631,960
4.77%
EV
82,683,588
EBITDA
51,635,560
33,080,867
EV/EBITDA
2.50
Interest
2,193,462
2,135,410
Interest/NOPBT
4.63%
7.54%