XKRX
036930
Market cap1.21bUSD
Apr 11, Last price
36,050.00KRW
1D
-2.04%
1Q
10.24%
Jan 2017
248.31%
Name
Jusung Engineering Co Ltd
Chart & Performance
Profile
JUSUNG ENGINEERING Co.,Ltd. manufactures and sells semiconductor, display, solar cell, and lighting equipment in South Korea and internationally. The company offers space divided plasma chemical vapor deposition, time space divided chemical vapor deposition, space divided chemical vapor deposition, vacuum chemical vapor deposition, and dry etch semiconductor equipment; and organic light emitting diode (OLED) encapsulation, indium gallium zinc oxide metal organic chemical vapor deposition, and plasma enhanced chemical vapor deposition display equipment. It also provides flexible solar, crystal form, and thin film type solar cell equipment; and flexible OLED equipment and metal organic CVD for gallium nitride and related materials. The company was founded in 1995 and is headquartered in Gwangju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||||
Revenues | 409,393,372 43.78% | 284,745,247 -34.98% | 437,938,720 16.07% | |||||||
Cost of revenue | 270,106,413 | 226,325,599 | 279,970,874 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 139,286,959 | 58,419,647 | 157,967,847 | |||||||
NOPBT Margin | 34.02% | 20.52% | 36.07% | |||||||
Operating Taxes | 20,647,507 | 10,709,947 | 28,897,539 | |||||||
Tax Rate | 14.82% | 18.33% | 18.29% | |||||||
NOPAT | 118,639,451 | 47,709,700 | 129,070,307 | |||||||
Net income | 106,814,111 214.15% | 34,000,802 -67.98% | 106,171,291 -27.03% | |||||||
Dividends | (9,231,716) | (7,478,628) | ||||||||
Dividend yield | 0.57% | 1.47% | ||||||||
Proceeds from repurchase of equity | (49,855,526) | (9,294,338) | 40,893,219 | |||||||
BB yield | 3.58% | 0.57% | -8.03% | |||||||
Debt | ||||||||||
Debt current | 590,554 | 645,756 | 686,133 | |||||||
Long-term debt | 55,101,416 | 56,213,166 | 50,785,059 | |||||||
Deferred revenue | 50,947,651 | 54,565,236 | 58,182,821 | |||||||
Other long-term liabilities | 99,735,242 | 94,057,331 | 93,652,865 | |||||||
Net debt | (204,723,194) | (310,423,971) | (318,106,088) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 224,672,730 | 886,630 | 100,995,570 | |||||||
CAPEX | (30,999,739) | (14,390,497) | (37,970,652) | |||||||
Cash from investing activities | (40,332,275) | (1,171,929) | (48,396,817) | |||||||
Cash from financing activities | (50,682,779) | (19,398,572) | (48,392,964) | |||||||
FCF | 174,802,869 | 2,728,017 | 65,747,994 | |||||||
Balance | ||||||||||
Cash | 255,839,770 | 110,639,608 | 131,020,062 | |||||||
Long term investments | 4,575,393 | 256,643,285 | 238,557,218 | |||||||
Excess cash | 239,945,494 | 353,045,630 | 347,680,344 | |||||||
Stockholders' equity | 445,878,476 | 422,533,765 | 383,099,928 | |||||||
Invested Capital | 527,673,683 | 361,254,215 | 323,372,530 | |||||||
ROIC | 26.69% | 13.94% | 38.90% | |||||||
ROCE | 17.50% | 7.85% | 22.70% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,268 | 47,454 | 48,029 | |||||||
Price | 29,450.00 -13.89% | 34,200.00 222.64% | 10,600.00 -49.52% | |||||||
Market cap | 1,392,052,024 -14.23% | 1,622,930,015 218.78% | 509,107,506 -49.75% | |||||||
EV | 1,187,328,830 | 1,312,506,043 | 191,001,418 | |||||||
EBITDA | 157,800,890 | 77,947,507 | 175,256,762 | |||||||
EV/EBITDA | 7.52 | 16.84 | 1.09 | |||||||
Interest | 3,644,087 | 3,687,498 | 3,830,576 | |||||||
Interest/NOPBT | 2.62% | 6.31% | 2.42% |