XKRX036930
Market cap992mUSD
Dec 24, Last price
30,350.00KRW
1D
2.36%
1Q
18.32%
Jan 2017
193.24%
Name
Jusung Engineering Co Ltd
Chart & Performance
Profile
JUSUNG ENGINEERING Co.,Ltd. manufactures and sells semiconductor, display, solar cell, and lighting equipment in South Korea and internationally. The company offers space divided plasma chemical vapor deposition, time space divided chemical vapor deposition, space divided chemical vapor deposition, vacuum chemical vapor deposition, and dry etch semiconductor equipment; and organic light emitting diode (OLED) encapsulation, indium gallium zinc oxide metal organic chemical vapor deposition, and plasma enhanced chemical vapor deposition display equipment. It also provides flexible solar, crystal form, and thin film type solar cell equipment; and flexible OLED equipment and metal organic CVD for gallium nitride and related materials. The company was founded in 1995 and is headquartered in Gwangju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 284,745,247 -34.98% | 437,938,720 16.07% | 377,294,631 218.27% | |||||||
Cost of revenue | 226,325,599 | 279,970,874 | 251,042,212 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 58,419,647 | 157,967,847 | 126,252,419 | |||||||
NOPBT Margin | 20.52% | 36.07% | 33.46% | |||||||
Operating Taxes | 10,709,947 | 28,897,539 | 28,746,792 | |||||||
Tax Rate | 18.33% | 18.29% | 22.77% | |||||||
NOPAT | 47,709,700 | 129,070,307 | 97,505,627 | |||||||
Net income | 34,000,802 -67.98% | 106,171,291 -27.03% | 145,503,482 -1,870.61% | |||||||
Dividends | (9,231,716) | (7,478,628) | ||||||||
Dividend yield | 0.57% | 1.47% | ||||||||
Proceeds from repurchase of equity | (9,294,338) | 40,893,219 | ||||||||
BB yield | 0.57% | -8.03% | ||||||||
Debt | ||||||||||
Debt current | 645,756 | 686,133 | 40,666,717 | |||||||
Long-term debt | 56,213,166 | 50,785,059 | 51,345,022 | |||||||
Deferred revenue | 54,565,236 | 58,182,821 | 61,800,406 | |||||||
Other long-term liabilities | 94,057,331 | 93,652,865 | 88,737,541 | |||||||
Net debt | (310,423,971) | (318,106,088) | (259,646,273) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 886,630 | 100,995,570 | 110,703,979 | |||||||
CAPEX | (14,390,497) | (37,970,652) | (24,057,294) | |||||||
Cash from investing activities | (1,171,929) | (48,396,817) | 6,947,518 | |||||||
Cash from financing activities | (19,398,572) | (48,392,964) | (18,027,143) | |||||||
FCF | 2,728,017 | 65,747,994 | 110,255,017 | |||||||
Balance | ||||||||||
Cash | 110,639,608 | 131,020,062 | 119,203,187 | |||||||
Long term investments | 256,643,285 | 238,557,218 | 232,454,825 | |||||||
Excess cash | 353,045,630 | 347,680,344 | 332,793,280 | |||||||
Stockholders' equity | 422,533,765 | 383,099,928 | 260,627,180 | |||||||
Invested Capital | 361,254,215 | 323,372,530 | 340,235,060 | |||||||
ROIC | 13.94% | 38.90% | 27.94% | |||||||
ROCE | 7.85% | 22.70% | 20.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 47,454 | 48,029 | 48,249 | |||||||
Price | 34,200.00 222.64% | 10,600.00 -49.52% | 21,000.00 155.79% | |||||||
Market cap | 1,622,930,015 218.78% | 509,107,506 -49.75% | 1,013,233,452 155.79% | |||||||
EV | 1,312,506,043 | 191,001,418 | 753,587,179 | |||||||
EBITDA | 77,947,507 | 175,256,762 | 141,543,598 | |||||||
EV/EBITDA | 16.84 | 1.09 | 5.32 | |||||||
Interest | 3,687,498 | 3,830,576 | 5,388,402 | |||||||
Interest/NOPBT | 6.31% | 2.42% | 4.27% |