Loading...
XKRX
036830
Market cap606mUSD
Jul 11, Last price  
40,500.00KRW
1D
1.50%
1Q
44.90%
Jan 2017
-32.95%
IPO
1.50%
Name

SoulBrain Holdings Co Ltd

Chart & Performance

D1W1MN
P/E
7.07
P/S
0.97
EPS
5,732.25
Div Yield, %
Shrs. gr., 5y
-3.66%
Rev. gr., 5y
28.09%
Revenues
863.36b
+30.50%
663,609,835,960635,105,675,880538,585,350,430627,917,400,938722,520,542,290775,598,355,835963,424,733,722250,381,451,552235,745,054,661377,383,072,875514,571,100,036661,555,097,810863,356,156,450
Net income
118.44b
+30.11%
73,801,340,22062,300,020,59038,104,593,66080,715,804,92674,767,171,11542,438,549,40799,548,793,170117,218,710,501132,743,775,82031,458,384,31064,189,464,97091,027,788,080118,437,371,610
CFO
262.35b
+163.73%
123,486,594,810122,859,754,02070,666,658,310120,367,946,635141,861,829,528112,680,736,851185,742,037,237195,110,976,89970,870,288,6194,489,619,111-5,340,130,07499,474,195,810262,345,359,080
Dividend
Dec 27, 2023170 KRW/sh
Earnings
Aug 12, 2025

Profile

Soulbrain Holdings Co., Ltd. develops, manufactures, and supplies technology industry core materials for semiconductor, display, and secondary battery cell industries in South Korea and internationally. The company offers CVD/ALD materials, etchants and cleaning agents, hydrofluoric acid/buffered oxide etchants, chemical mechanical polishing slurries, and copper metalizing products; etchants, organic materials, and thin glasses; electrolytes and lead tabs; and LED process materials, solar cells, and electric vehicle electronic materials. It also manufactures and sells AMOLED glass scribes and cells; optical films; phosphoric acid; resin black matrixes for LCD color filters and BOA/BCS negative organic insulators for LCD TFT; and cosmetics. In addition, the company engages in-vitro diagnostics business; and funding for new technologies, corporate restructuring, and M&A brokerage and consultancy businesses. Soulbrain Holdings Co., Ltd. was founded in 1986 and is headquartered in Seongnam-si, South Korea.
IPO date
Jan 18, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
863,356,156
30.50%
661,555,098
28.56%
514,571,100
36.35%
Cost of revenue
673,186,724
486,203,987
441,517,625
Unusual Expense (Income)
NOPBT
190,169,432
175,351,111
73,053,475
NOPBT Margin
22.03%
26.51%
14.20%
Operating Taxes
47,509,470
19,589,445
5,071,896
Tax Rate
24.98%
11.17%
6.94%
NOPAT
142,659,963
155,761,666
67,981,578
Net income
118,437,372
30.11%
91,027,788
41.81%
64,189,465
104.05%
Dividends
(15,486,284)
(3,909,581)
(3,099,239)
Dividend yield
5.54%
0.43%
0.63%
Proceeds from repurchase of equity
(5,624,781)
(32,640,000)
BB yield
0.61%
6.64%
Debt
Debt current
1,216,799
261,310,299
167,484,212
Long-term debt
3,379,604
124,282,996
147,125,407
Deferred revenue
3,613,412
3,793,174
Other long-term liabilities
6,076,542
3,010,282
27,403,691
Net debt
(333,443,834)
(783,161,771)
(762,772,769)
Cash flow
Cash from operating activities
262,345,359
99,474,196
(5,340,130)
CAPEX
(95,501,812)
(131,924,951)
(47,430,795)
Cash from investing activities
(175,689,919)
(125,401,049)
(72,717,061)
Cash from financing activities
(17,189,019)
47,829,729
25,140,147
FCF
(108,158,993)
91,542,629
(46,134,790)
Balance
Cash
350,114,508
191,891,228
135,580,670
Long term investments
(12,074,271)
976,863,837
941,801,719
Excess cash
294,872,429
1,135,677,310
1,051,653,833
Stockholders' equity
594,958,529
719,564,584
613,368,211
Invested Capital
750,838,163
925,009,782
896,192,266
ROIC
17.03%
17.11%
8.01%
ROCE
18.19%
10.40%
4.72%
EV
Common stock shares outstanding
7,744
20,662
20,662
Price
36,100.00
-18.60%
44,350.00
86.34%
23,800.00
-31.21%
Market cap
279,555,837
-69.49%
916,341,650
86.34%
491,745,913
-31.21%
EV
(24,913,281)
160,095,448
(237,864,327)
EBITDA
249,136,672
212,728,227
103,059,484
EV/EBITDA
0.75
Interest
80,840
21,444,774
10,188,386
Interest/NOPBT
0.04%
12.23%
13.95%