Loading...
XKRX
036630
Market cap841mUSD
May 23, Last price  
4,305.00KRW
1D
6.03%
1Q
901.16%
Jan 2017
138.11%
Name

Sejong Telecom Inc

Chart & Performance

D1W1MN
XKRX:036630 chart
No data to show
P/E
—
P/S
3.09
EPS
—
Div Yield, %
19.74%
Shrs. gr., 5y
-14.49%
Rev. gr., 5y
6.61%
Revenues
371.39b
+9.46%
233,028,857,400131,824,117,810112,779,225,520157,829,434,052184,113,311,220161,140,611,200211,221,596,906269,640,867,587279,986,935,437296,858,290,176324,268,447,254339,300,781,410371,390,754,350
Net income
-33.50b
L
-5,433,072,760-30,113,643,5001,412,251,310-4,888,940,623-1,772,328,7482,871,850,745-668,114,7762,627,232,23015,999,277,71030,188,051,470-38,896,927,63743,425,622,510-33,503,440,080
CFO
34.53b
P
-23,786,373,5008,737,949,2407,800,781,96015,817,261,77922,002,669,75224,453,884,829848,634,221-3,693,271,31454,856,087,443-2,281,068,80413,881,745,522-20,185,049,87634,529,985,930
Dividend
May 17, 202477.2565 KRW/sh

Profile

Sejong Telecom, Inc. provides integrated telecommunication services in South Korea. The company provides data services, such as domestic leased lines, international private leased circuit, global SD-WAN, Internet leased lines, and Internet data center; and voice services, including international and Internet call, and value-added services. Its services also cover Snowman, a mobile phone (MVNO) service; and Global Friend, a lifestyle platform for communicating with friends. In addition, the company provides ICT solutions comprising Sejong Pay, an integrated payment service for sellers; BreachWall, a security solution that blocks malicious act by analyzing the operation principle of computer; and Smart Biz, an integrated communication service for corporates. Sejong Telecom, Inc. was founded in 1992 and is headquartered in Seoul, South Korea.
URL
http://www.sejongtelecom.net/
IPO date
Jan 04, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
371,390,754
9.46%
339,300,781
4.64%
324,268,447
9.23%
Cost of revenue
331,008,681
308,632,548
294,478,120
Unusual Expense (Income)
NOPBT
40,382,074
30,668,233
29,790,327
NOPBT Margin
10.87%
9.04%
9.19%
Operating Taxes
1,565,416
(304,881)
1,400,706
Tax Rate
3.88%
4.70%
NOPAT
38,816,658
30,973,114
28,389,621
Net income
(33,503,440)
-177.15%
43,425,623
-211.64%
(38,896,928)
-228.85%
Dividends
(144,084)
(144,084)
(3,806,985)
Dividend yield
0.38%
0.08%
2.06%
Proceeds from repurchase of equity
(16,206,382)
(38,747,751)
(31,126,777)
BB yield
42.96%
22.75%
16.88%
Debt
Debt current
55,068,224
81,166,474
9,097,388
Long-term debt
106,856,751
33,871,957
21,686,898
Deferred revenue
7,269,652
4,842,225
4,775,018
Other long-term liabilities
9,594,324
10,056,097
28,660,597
Net debt
58,770,232
(146,769,790)
(182,409,429)
Cash flow
Cash from operating activities
34,529,986
(20,185,050)
13,881,746
CAPEX
(61,066,396)
(24,804,760)
(16,879,776)
Cash from investing activities
(20,041,143)
(59,580,806)
49,327,562
Cash from financing activities
47,898,383
50,721,829
(40,668,842)
FCF
17,618,114
14,818,260
7,959,892
Balance
Cash
156,443,370
229,578,874
175,449,698
Long term investments
(53,288,627)
32,229,346
37,744,017
Excess cash
84,585,205
244,843,181
196,980,293
Stockholders' equity
226,069,554
280,173,919
282,321,358
Invested Capital
346,822,886
186,692,501
164,002,526
ROIC
14.55%
17.66%
17.95%
ROCE
9.35%
7.10%
8.24%
EV
Common stock shares outstanding
94,791
225,590
284,182
Price
398.00
-47.28%
755.00
16.33%
649.00
-45.19%
Market cap
37,726,664
-77.85%
170,320,378
-7.65%
184,434,124
-24.61%
EV
103,725,241
30,611,070
8,361,867
EBITDA
59,983,855
48,088,937
46,164,505
EV/EBITDA
1.73
0.64
0.18
Interest
8,276,645
4,738,742
1,847,989
Interest/NOPBT
20.50%
15.45%
6.20%