Loading...
XKRX036580
Market cap50mUSD
Jan 10, Last price  
2,140.00KRW
1D
-0.47%
1Q
-2.73%
Jan 2017
-81.86%
Name

Farmsco

Chart & Performance

D1W1MN
XKRX:036580 chart
P/E
—
P/S
0.04
EPS
—
Div Yield, %
2.34%
Shrs. gr., 5y
-0.31%
Rev. gr., 5y
12.80%
Revenues
1.85t
-2.47%
353,713,712,000377,852,976,000472,458,887,000532,755,035,360535,574,509,580665,648,115,840746,656,626,220836,395,715,440867,078,384,660947,587,338,1201,023,257,514,7401,015,667,698,6801,164,970,052,1501,333,937,111,0901,536,856,092,4201,901,506,809,7101,854,547,688,800
Net income
-34.20b
L-0.35%
-259,109,000-8,953,651,00024,122,590,00015,176,284,00020,363,407,00026,508,390,0009,654,506,43011,666,797,43011,006,445,97026,683,498,69039,626,130,7303,735,299,600-7,958,646,62012,419,490,5402,130,933,610-34,318,064,160-34,199,036,840
CFO
-5.53b
L-93.26%
-2,510,994,000-21,814,630,00020,055,007,0004,952,409,83020,579,557,930-30,554,680,47011,002,652,56063,874,601,98041,281,916,48033,213,509,91041,582,878,820-38,421,019,13014,111,415,67030,067,140,2903,552,464,000-82,145,861,900-5,534,592,900
Dividend
Dec 27, 202350 KRW/sh
Earnings
Jan 27, 2025

Profile

Farmsco, together with its subsidiaries, engages in the manufacture and sale of feeds in South Korea. It is also involved in the livestock processing, slaughter, and storage activities; distribution of corn; pig farming; fertilizer business; manufacture of ham and sausages; poultry business; and horseback riding business. The company was formerly known as Daesang Farmsco Co., Ltd. and changed its name to Farmsco in April 2009. The company was founded in 1999 and is headquartered in Anseong, South Korea. Farmsco is a subsidiary of Harim Holdings Co., Ltd.
URL
https://farmsco.com/
IPO date
Oct 25, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,854,547,689
-2.47%
1,901,506,810
23.73%
Cost of revenue
1,765,191,806
1,836,425,596
Unusual Expense (Income)
NOPBT
89,355,882
65,081,214
NOPBT Margin
4.82%
3.42%
Operating Taxes
11,317,794
(3,267,423)
Tax Rate
12.67%
NOPAT
78,038,089
68,348,637
Net income
(34,199,037)
-0.35%
(34,318,064)
-1,710.47%
Dividends
(1,750,942)
(3,501,884)
Dividend yield
1.54%
2.56%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
666,664,522
677,214,773
Long-term debt
35,595,659
80,311,838
Deferred revenue
21,134
16,548
Other long-term liabilities
4,519,352
4,302,733
Net debt
571,909,685
638,419,769
Cash flow
Cash from operating activities
(5,534,593)
(82,145,862)
CAPEX
(43,324,592)
(51,597,862)
Cash from investing activities
8,523,116
(63,930,974)
Cash from financing activities
(60,725,988)
98,877,725
FCF
100,272,379
(35,218,631)
Balance
Cash
86,750,992
137,359,467
Long term investments
43,599,504
(18,252,626)
Excess cash
37,623,112
24,031,501
Stockholders' equity
186,398,863
222,290,851
Invested Capital
900,724,362
1,007,302,343
ROIC
8.18%
7.35%
ROCE
9.48%
6.29%
EV
Common stock shares outstanding
35,019
35,019
Price
3,250.00
-16.67%
3,900.00
-36.38%
Market cap
113,811,217
-16.67%
136,573,460
-36.38%
EV
741,309,075
819,955,366
EBITDA
127,784,152
105,316,398
EV/EBITDA
5.80
7.79
Interest
46,350,013
29,564,982
Interest/NOPBT
51.87%
45.43%