Loading...
XKRX
036570
Market cap1.81bUSD
Apr 08, Last price  
138,400.00KRW
1D
-2.54%
1Q
-26.42%
Jan 2017
-44.08%
Name

NCSOFT Corp

Chart & Performance

D1W1MN
P/E
12.65
P/S
1.51
EPS
10,936.43
Div Yield, %
—
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
0.74%
Revenues
1.78t
-30.79%
329,715,802,000346,834,057,000634,742,379,000649,748,807,000608,878,406,070753,520,026,240756,655,650,600838,718,199,690838,297,603,130983,556,873,6701,758,721,721,7201,715,115,508,2401,701,185,422,5802,416,184,211,8902,308,817,408,8702,571,792,281,8001,779,832,977,760
Net income
212.14b
-51.31%
45,047,398,00025,629,676,000184,189,052,000166,639,230,000120,683,727,380155,802,250,820158,755,906,360229,958,381,340165,393,410,710272,268,783,910440,967,021,070418,185,417,760358,174,054,800587,402,760,840396,892,503,780435,714,571,290212,139,042,611
CFO
139.91b
-80.99%
80,228,706,00066,009,760,000286,864,925,000217,189,775,000138,554,553,120210,641,886,700236,187,663,550263,580,917,050241,337,233,890112,022,508,830595,173,210,400352,800,469,170392,249,235,730707,646,022,940391,086,720,590736,014,155,690139,905,154,853
Dividend
Dec 27, 20233130 KRW/sh
Earnings
May 08, 2025

Profile

Ncsoft Corporation develops and publishes online games worldwide. It is also involved in Call center management, Professional baseball team, and media content creation activities. The company was incorporated in 1997 and is headquartered in Seoul, South Korea.
URL
https://kr.ncsoft.com/
IPO date
May 22, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,779,832,978
-30.79%
2,571,792,282
11.39%
Cost of revenue
674,683,235
1,448,878,858
Unusual Expense (Income)
NOPBT
1,105,149,743
1,122,913,424
NOPBT Margin
62.09%
43.66%
Operating Taxes
(7,686,244)
173,060,634
Tax Rate
15.41%
NOPAT
1,112,835,987
949,852,790
Net income
212,139,043
-51.31%
435,714,571
9.78%
Dividends
(135,653,693)
(119,001,593)
Dividend yield
2.78%
1.31%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
279,912,023
35,287,224
Long-term debt
594,994,556
797,714,658
Deferred revenue
72,369,531
79,317,028
Other long-term liabilities
91,751,158
58,159,189
Net debt
(1,908,436,193)
16,923,911
Cash flow
Cash from operating activities
139,905,155
736,014,156
CAPEX
(117,540,213)
(252,907,206)
Cash from investing activities
112,987,658
(392,232,508)
Cash from financing activities
(177,342,187)
(303,670,598)
FCF
1,042,530,095
766,933,908
Balance
Cash
2,118,067,923
2,428,653,826
Long term investments
665,274,850
(1,612,575,855)
Excess cash
2,694,351,124
687,488,357
Stockholders' equity
3,486,955,556
3,422,723,944
Invested Capital
1,469,921,159
3,162,830,854
ROIC
48.04%
32.78%
ROCE
26.54%
29.16%
EV
Common stock shares outstanding
20,307
20,307
Price
240,500.00
-46.32%
448,000.00
-30.33%
Market cap
4,883,939,080
-46.32%
9,097,732,672
-31.13%
EV
2,978,834,468
9,149,360,045
EBITDA
1,217,033,230
1,228,842,843
EV/EBITDA
2.45
7.45
Interest
14,642,007
9,473,822
Interest/NOPBT
1.32%
0.84%