Loading...
XKRX
036570
Market cap2.74bUSD
Jul 25, Last price  
195,300.00KRW
1D
0.62%
1Q
32.95%
Jan 2017
-21.09%
IPO
-40.09%
Name

NCSOFT Corp

Chart & Performance

D1W1MN
P/E
40.20
P/S
2.40
EPS
4,858.13
Div Yield, %
—
Shrs. gr., 5y
1.29%
Rev. gr., 5y
-1.49%
Revenues
1.58t
-11.33%
329,715,802,000346,834,057,000634,742,379,000649,748,807,000608,878,406,070753,520,026,240756,655,650,600838,718,199,690838,297,603,130983,556,873,6701,758,721,721,7201,715,115,508,2401,701,185,422,5802,416,184,211,8902,308,817,408,8702,571,792,281,8001,779,832,977,7601,578,123,132,860
Net income
94.22b
-55.59%
45,047,398,00025,629,676,000184,189,052,000166,639,230,000120,683,727,380155,802,250,820158,755,906,360229,958,381,340165,393,410,710272,268,783,910440,967,021,070418,185,417,760358,174,054,800587,402,760,840396,892,503,780435,714,571,290212,139,042,61194,215,383,020
CFO
107.04b
-23.49%
80,228,706,00066,009,760,000286,864,925,000217,189,775,000138,554,553,120210,641,886,700236,187,663,550263,580,917,050241,337,233,890112,022,508,830595,173,210,400352,800,469,170392,249,235,730707,646,022,940391,086,720,590736,014,155,690139,905,154,853107,041,218,260
Dividend
Dec 27, 20233130 KRW/sh
Earnings
Aug 04, 2025

Profile

Ncsoft Corporation develops and publishes online games worldwide. It is also involved in Call center management, Professional baseball team, and media content creation activities. The company was incorporated in 1997 and is headquartered in Seoul, South Korea.
URL
https://kr.ncsoft.com/
IPO date
May 22, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,578,123,133
-11.33%
1,779,832,978
-30.79%
2,571,792,282
11.39%
Cost of revenue
636,259,853
674,683,235
1,448,878,858
Unusual Expense (Income)
NOPBT
941,863,280
1,105,149,743
1,122,913,424
NOPBT Margin
59.68%
62.09%
43.66%
Operating Taxes
26,792,093
(7,686,244)
173,060,634
Tax Rate
2.84%
15.41%
NOPAT
915,071,187
1,112,835,987
949,852,790
Net income
94,215,383
-55.59%
212,139,043
-51.31%
435,714,571
9.78%
Dividends
(63,567,363)
(135,653,693)
(119,001,593)
Dividend yield
1.58%
2.78%
1.31%
Proceeds from repurchase of equity
(175,797,984)
BB yield
4.37%
Debt
Debt current
45,845,075
279,912,023
35,287,224
Long-term debt
543,262,984
594,994,556
797,714,658
Deferred revenue
155,025,843
72,369,531
79,317,028
Other long-term liabilities
79,095,591
91,751,158
58,159,189
Net debt
(1,535,015,604)
(1,908,436,193)
16,923,911
Cash flow
Cash from operating activities
107,041,218
139,905,155
736,014,156
CAPEX
(84,187,208)
(117,540,213)
(252,907,206)
Cash from investing activities
1,294,118,099
112,987,658
(392,232,508)
Cash from financing activities
(522,939,925)
(177,342,187)
(303,670,598)
FCF
867,644,896
1,042,530,095
766,933,908
Balance
Cash
1,478,582,990
2,118,067,923
2,428,653,826
Long term investments
645,540,674
665,274,850
(1,612,575,855)
Excess cash
2,045,217,507
2,694,351,124
687,488,357
Stockholders' equity
3,489,977,979
3,486,955,556
3,422,723,944
Invested Capital
1,631,949,249
1,469,921,159
3,162,830,854
ROIC
59.00%
48.04%
32.78%
ROCE
25.61%
26.54%
29.16%
EV
Common stock shares outstanding
21,974
20,307
20,307
Price
183,100.00
-23.87%
240,500.00
-46.32%
448,000.00
-30.33%
Market cap
4,023,421,639
-17.62%
4,883,939,080
-46.32%
9,097,732,672
-31.13%
EV
2,493,535,704
2,978,834,468
9,149,360,045
EBITDA
1,051,040,254
1,217,033,230
1,228,842,843
EV/EBITDA
2.37
2.45
7.45
Interest
10,271,159
14,642,007
9,473,822
Interest/NOPBT
1.09%
1.32%
0.84%