Loading...
XKRX036570
Market cap2.75bUSD
Dec 23, Last price  
202,000.00KRW
1D
-1.22%
1Q
4.99%
Jan 2017
-18.38%
Name

NCSOFT Corp

Chart & Performance

D1W1MN
XKRX:036570 chart
P/E
18.83
P/S
2.24
EPS
10,728.18
Div Yield, %
3.40%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
0.74%
Revenues
1.78t
-30.79%
329,715,802,000346,834,057,000634,742,379,000649,748,807,000608,878,406,070753,520,026,240756,655,650,600838,718,199,690838,297,603,130983,556,873,6701,758,721,721,7201,715,115,508,2401,701,185,422,5802,416,184,211,8902,308,817,408,8702,571,792,281,8001,779,832,977,760
Net income
212.14b
-51.31%
45,047,398,00025,629,676,000184,189,052,000166,639,230,000120,683,727,380155,802,250,820158,755,906,360229,958,381,340165,393,410,710272,268,783,910440,967,021,070418,185,417,760358,174,054,800587,402,760,840396,892,503,780435,714,571,290212,139,042,611
CFO
139.91b
-80.99%
80,228,706,00066,009,760,000286,864,925,000217,189,775,000138,554,553,120210,641,886,700236,187,663,550263,580,917,050241,337,233,890112,022,508,830595,173,210,400352,800,469,170392,249,235,730707,646,022,940391,086,720,590736,014,155,690139,905,154,853
Dividend
Dec 27, 20233130 KRW/sh
Earnings
Feb 05, 2025

Profile

Ncsoft Corporation develops and publishes online games worldwide. It is also involved in Call center management, Professional baseball team, and media content creation activities. The company was incorporated in 1997 and is headquartered in Seoul, South Korea.
URL
https://kr.ncsoft.com/
IPO date
May 22, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,779,832,978
-30.79%
2,571,792,282
11.39%
2,308,817,409
-4.44%
Cost of revenue
674,683,235
1,448,878,858
1,335,544,242
Unusual Expense (Income)
NOPBT
1,105,149,743
1,122,913,424
973,273,167
NOPBT Margin
62.09%
43.66%
42.15%
Operating Taxes
(7,686,244)
173,060,634
95,593,417
Tax Rate
15.41%
9.82%
NOPAT
1,112,835,987
949,852,790
877,679,750
Net income
212,139,043
-51.31%
435,714,571
9.78%
396,892,504
-32.43%
Dividends
(135,653,693)
(119,001,593)
(176,193,603)
Dividend yield
2.78%
1.31%
1.33%
Proceeds from repurchase of equity
(484,229,198)
BB yield
3.67%
Debt
Debt current
279,912,023
35,287,224
181,195,421
Long-term debt
594,994,556
797,714,658
810,141,270
Deferred revenue
72,369,531
79,317,028
73,843,784
Other long-term liabilities
91,751,158
58,159,189
65,402,870
Net debt
(1,908,436,193)
16,923,911
(458,782,048)
Cash flow
Cash from operating activities
139,905,155
736,014,156
391,086,721
CAPEX
(117,540,213)
(252,907,206)
(288,962,687)
Cash from investing activities
112,987,658
(392,232,508)
(188,080,033)
Cash from financing activities
(177,342,187)
(303,670,598)
(112,362,415)
FCF
1,042,530,095
766,933,908
498,832,125
Balance
Cash
2,118,067,923
2,428,653,826
2,061,517,487
Long term investments
665,274,850
(1,612,575,855)
(611,398,748)
Excess cash
2,694,351,124
687,488,357
1,334,677,869
Stockholders' equity
3,486,955,556
3,422,723,944
3,342,794,150
Invested Capital
1,469,921,159
3,162,830,854
2,632,061,056
ROIC
48.04%
32.78%
35.98%
ROCE
26.54%
29.16%
24.31%
EV
Common stock shares outstanding
20,307
20,307
20,546
Price
240,500.00
-46.32%
448,000.00
-30.33%
643,000.00
-30.93%
Market cap
4,883,939,080
-46.32%
9,097,732,672
-31.13%
13,210,813,084
-31.14%
EV
2,978,834,468
9,149,360,045
12,754,412,726
EBITDA
1,217,033,230
1,228,842,843
1,066,987,319
EV/EBITDA
2.45
7.45
11.95
Interest
14,642,007
9,473,822
13,172,046
Interest/NOPBT
1.32%
0.84%
1.35%