XKRX036540
Market cap362mUSD
Dec 23, Last price
3,210.00KRW
1D
5.07%
1Q
-11.45%
Jan 2017
26.88%
Name
SFA Semicon Co Ltd
Chart & Performance
Profile
SFA Semicon Co., Ltd. provides semiconductors in Korea. The company offers packaging products, such as fan out wafer level packages, chip on chip and chip on wafers, flip chip products, laminates, lead frames, micro secure digital cards, secure digital cards, and solid state drives; and bumping products. It also provides turn-key process, and wafer and final test services; full back-end solutions for laser marking, visual mechanical inspection, bake, tape and reel, dry packing for tested ICs; finished goods storage and drop-shipment services; test engineering services; and IT services for customized test data. The company was formerly known as STS Semiconductor & Telecommunications Co., Ltd. and changed its name to SFA Semicon Co., Ltd. in April 2016. SFA Semicon Co., Ltd. was founded in 1998 and is headquartered in Cheonan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 437,586,077 -37.44% | 699,412,111 9.09% | 641,108,820 11.87% | |||||||
Cost of revenue | 445,113,489 | 628,131,019 | 565,958,463 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (7,527,412) | 71,281,092 | 75,150,356 | |||||||
NOPBT Margin | 10.19% | 11.72% | ||||||||
Operating Taxes | (841,872) | 25,943,912 | 11,818,980 | |||||||
Tax Rate | 36.40% | 15.73% | ||||||||
NOPAT | (6,685,540) | 45,337,179 | 63,331,376 | |||||||
Net income | (12,714,471) -129.64% | 42,897,894 -18.76% | 52,802,853 223.01% | |||||||
Dividends | (440,003) | (493,609) | ||||||||
Dividend yield | 0.04% | 0.08% | ||||||||
Proceeds from repurchase of equity | 841,935 | 27,949,113 | (242,260) | |||||||
BB yield | -0.09% | -4.43% | 0.02% | |||||||
Debt | ||||||||||
Debt current | 8,030,824 | 25,880,259 | 17,539,901 | |||||||
Long-term debt | 115,603,119 | 94,723,502 | 114,678,404 | |||||||
Deferred revenue | 3 | 25,923,502 | 23,678,404 | |||||||
Other long-term liabilities | 2,401,737 | 5,770,652 | 13,045,041 | |||||||
Net debt | 2,779,473 | (19,885,448) | 16,798,500 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 36,015,765 | 94,908,137 | 101,554,058 | |||||||
CAPEX | (26,841,597) | (55,209,760) | (24,708,808) | |||||||
Cash from investing activities | 31,119,588 | (106,169,880) | (56,011,806) | |||||||
Cash from financing activities | (30,978,844) | (15,943,322) | (35,356,619) | |||||||
FCF | 16,075,645 | 10,654,176 | 65,245,851 | |||||||
Balance | ||||||||||
Cash | 78,831,652 | 139,246,520 | 114,154,320 | |||||||
Long term investments | 42,022,819 | 1,242,690 | 1,265,485 | |||||||
Excess cash | 98,975,167 | 105,518,604 | 83,364,364 | |||||||
Stockholders' equity | 92,731,426 | 111,806,076 | 53,747,121 | |||||||
Invested Capital | 476,047,998 | 500,004,188 | 511,738,006 | |||||||
ROIC | 8.96% | 11.94% | ||||||||
ROCE | 11.75% | 13.28% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 163,965 | 163,965 | 163,965 | |||||||
Price | 6,030.00 56.83% | 3,845.00 -50.00% | 7,690.00 33.28% | |||||||
Market cap | 988,708,944 56.83% | 630,445,421 -50.00% | 1,260,890,842 36.21% | |||||||
EV | 1,012,843,804 | 638,873,763 | 1,304,200,450 | |||||||
EBITDA | 38,038,537 | 115,322,779 | 118,370,616 | |||||||
EV/EBITDA | 26.63 | 5.54 | 11.02 | |||||||
Interest | 4,233,015 | 4,642,849 | 5,027,680 | |||||||
Interest/NOPBT | 6.51% | 6.69% |