XKRX036530
Market cap224mUSD
Dec 27, Last price
22,850.00KRW
1D
-4.19%
1Q
0.00%
Jan 2017
48.49%
Name
SNT Holdings Co Ltd
Chart & Performance
Profile
SNT Holdings CO.,LTD manufactures air-cooled heat exchangers and array recovery boilers. It offers defense products, auto parts, semi-conductor machinery components, precision machine tools, casting products, pipes making equipment, wind mill powertrains, motors, electronics, chassis, airbags, semiconductor machinery components, die casting products, brake systems, transaxle and axle systems, and steering systems; and air coolers, condensers, heat recovery steam generators, and SCR systems for petrochemical refineries, gas plants, and generating stations. The company also operates a savings bank that provides various banking and financial products; and a hotel that offers lodging, wedding, and banquet services. In addition, it develops, operates, and manages information systems and offers solutions in the fields of total outsourcing, ERP, POP, PLM, SCM, etc. The company was formerly known as S&T Holdings Co., Ltd. and changed its name to SNT Holdings CO.,LTD in February 2021. SNT Holdings CO.,LTD was founded in 1979 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 1,895,715,059 16.34% | 1,629,520,925 16.06% | 1,404,072,098 -2.21% | |||||||
Cost of revenue | 1,681,176,820 | 1,447,877,628 | 1,246,388,845 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 214,538,240 | 181,643,297 | 157,683,253 | |||||||
NOPBT Margin | 11.32% | 11.15% | 11.23% | |||||||
Operating Taxes | 35,055,183 | 51,361,166 | 55,266,368 | |||||||
Tax Rate | 16.34% | 28.28% | 35.05% | |||||||
NOPAT | 179,483,056 | 130,282,131 | 102,416,886 | |||||||
Net income | 87,346,581 -24.42% | 115,574,756 -23.87% | 151,814,612 94.91% | |||||||
Dividends | (28,026,140) | (10,121,763) | (10,244,099) | |||||||
Dividend yield | 11.21% | 4.46% | 4.02% | |||||||
Proceeds from repurchase of equity | (6,011,542) | (29,749,928) | (27,670,409) | |||||||
BB yield | 2.40% | 13.10% | 10.85% | |||||||
Debt | ||||||||||
Debt current | 1,787,042 | 1,284,483 | 966,077 | |||||||
Long-term debt | 8,697,170 | 6,266,927 | 4,910,649 | |||||||
Deferred revenue | 31,715,109 | 10,872,064 | 796,520 | |||||||
Other long-term liabilities | 79,393,999 | 85,927,489 | 99,537,046 | |||||||
Net debt | (438,431,813) | (426,352,993) | (485,152,641) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 210,564,789 | 160,521,048 | 90,010,420 | |||||||
CAPEX | (48,830,201) | (46,941,756) | (38,211,595) | |||||||
Cash from investing activities | (161,491,796) | (143,466,130) | (60,675,197) | |||||||
Cash from financing activities | (35,286,014) | (58,718,830) | (55,542,445) | |||||||
FCF | 131,539,158 | 75,279,018 | 75,341,343 | |||||||
Balance | ||||||||||
Cash | 888,808,895 | 756,802,481 | 749,383,760 | |||||||
Long term investments | (439,892,870) | (322,898,078) | (258,354,393) | |||||||
Excess cash | 354,130,272 | 352,428,356 | 420,825,762 | |||||||
Stockholders' equity | 1,639,954,759 | 1,512,474,182 | 1,482,191,572 | |||||||
Invested Capital | 1,715,264,181 | 1,534,778,165 | 1,410,492,909 | |||||||
ROIC | 11.04% | 8.85% | 7.44% | |||||||
ROCE | 9.98% | 9.23% | 8.26% | |||||||
EV | ||||||||||
Common stock shares outstanding | 14,460 | 14,460 | 14,491 | |||||||
Price | 17,290.00 10.13% | 15,700.00 -10.80% | 17,600.00 18.12% | |||||||
Market cap | 250,007,556 10.13% | 227,016,693 -10.99% | 255,035,898 15.92% | |||||||
EV | 695,415,269 | 630,242,121 | 599,868,577 | |||||||
EBITDA | 257,664,720 | 223,197,329 | 196,532,603 | |||||||
EV/EBITDA | 2.70 | 2.82 | 3.05 | |||||||
Interest | 479,669 | 663,414 | 581,558 | |||||||
Interest/NOPBT | 0.22% | 0.37% | 0.37% |