XKRX035900
Market cap1.62bUSD
Dec 23, Last price
71,000.00KRW
1D
1.43%
1Q
46.24%
Jan 2017
1,341.62%
Name
JYP Entertainment Corp
Chart & Performance
Profile
JYP Entertainment Corporation operates as an entertainment company in South Korea and internationally. The company plans, creates, and sells music and video contents; and undertakes talent development programs. It also finds and manages artists. The company was founded in 1997 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 566,500,543 63.78% | 345,892,110 78.39% | 193,899,562 34.28% | |||||||
Cost of revenue | 331,786,974 | 208,098,164 | 102,403,665 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 234,713,569 | 137,793,946 | 91,495,897 | |||||||
NOPBT Margin | 41.43% | 39.84% | 47.19% | |||||||
Operating Taxes | 50,656,125 | 26,619,322 | 18,411,688 | |||||||
Tax Rate | 21.58% | 19.32% | 20.12% | |||||||
NOPAT | 184,057,444 | 111,174,624 | 73,084,209 | |||||||
Net income | 105,466,839 56.28% | 67,483,724 0.03% | 67,460,902 128.42% | |||||||
Dividends | (12,213,184) | (12,213,184) | (5,097,101) | |||||||
Dividend yield | 0.36% | 0.54% | 0.30% | |||||||
Proceeds from repurchase of equity | 655,327 | |||||||||
BB yield | -0.02% | |||||||||
Debt | ||||||||||
Debt current | 3,490,685 | 1,714,592 | 1,192,309 | |||||||
Long-term debt | 16,589,519 | 3,556,076 | 2,334,584 | |||||||
Deferred revenue | 191 | 152 | 3,793,194 | |||||||
Other long-term liabilities | 5,077,482 | 2,856,439 | 1,604,581 | |||||||
Net debt | (325,714,404) | (234,373,037) | (181,363,006) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 151,239,366 | 87,648,404 | 45,832,695 | |||||||
CAPEX | (12,298,461) | (14,801,803) | (1,110,425) | |||||||
Cash from investing activities | (60,704,788) | 17,078,167 | (25,630,104) | |||||||
Cash from financing activities | (13,102,328) | (12,796,065) | (6,461,271) | |||||||
FCF | 165,534,129 | 111,697,174 | 75,345,264 | |||||||
Balance | ||||||||||
Cash | 262,742,353 | 151,826,608 | 104,442,282 | |||||||
Long term investments | 83,052,255 | 87,817,097 | 80,447,617 | |||||||
Excess cash | 317,469,581 | 222,349,099 | 175,194,921 | |||||||
Stockholders' equity | 329,613,049 | 239,670,006 | 185,818,294 | |||||||
Invested Capital | 95,690,675 | 73,116,111 | 74,532,577 | |||||||
ROIC | 218.07% | 150.59% | 100.40% | |||||||
ROCE | 55.79% | 46.54% | 36.37% | |||||||
EV | ||||||||||
Common stock shares outstanding | 33,126 | 33,119 | 33,112 | |||||||
Price | 101,300.00 49.41% | 67,800.00 33.73% | 50,700.00 32.03% | |||||||
Market cap | 3,355,652,758 49.44% | 2,245,468,403 33.76% | 1,678,754,115 32.09% | |||||||
EV | 3,033,959,131 | 2,015,038,517 | 1,501,418,648 | |||||||
EBITDA | 245,768,668 | 143,838,642 | 96,186,683 | |||||||
EV/EBITDA | 12.34 | 14.01 | 15.61 | |||||||
Interest | 264,408 | 90,358 | 37,574 | |||||||
Interest/NOPBT | 0.11% | 0.07% | 0.04% |