Loading...
XKRX
035720
Market cap16bUSD
Jun 10, Last price  
50,500.00KRW
1D
-1.75%
1Q
14.51%
Jan 2017
-34.42%
Name

Kakao Corp

Chart & Performance

D1W1MN
P/E
399.29
P/S
2.80
EPS
126.48
Div Yield, %
0.12%
Shrs. gr., 5y
1.95%
Rev. gr., 5y
20.72%
Revenues
7.87t
+4.16%
214,508,048,000260,014,881,000274,282,433,000345,476,285,000421,266,778,710453,387,736,840530,858,940,080498,857,728,730932,151,827,0901,464,232,790,3201,972,326,479,1002,416,992,440,6003,070,111,364,5104,156,816,120,7206,136,669,167,6707,106,836,860,9407,557,001,757,2707,871,692,199,880
Net income
55.28b
P
15,633,927,00044,918,875,00032,449,283,000111,665,940,000108,478,277,00076,277,711,00065,877,206,240150,105,004,75075,665,684,94057,673,844,930108,596,686,81047,885,550,590-341,924,578,350151,601,166,0001,387,314,031,0001,062,577,686,280-1,012,550,566,01055,277,416,530
CFO
1.25t
-6.76%
56,697,133,00058,610,674,00055,523,638,000134,397,353,000111,763,329,510123,271,057,600126,244,168,190220,333,977,060162,217,476,110317,259,108,670371,927,059,520491,469,889,910752,667,420,200971,096,476,5701,306,571,526,450678,376,491,4001,341,098,333,6401,250,459,006,330
Dividend
Feb 28, 202460.7316 KRW/sh
Earnings
Aug 06, 2025

Profile

Kakao Corp. operates mobile and other online platforms in South Korea. Its platform operations comprise its talk business, portal business, and other business, which provide users with the ability to communicate, search content, shop, and make payments online, as well as use services, such as mobile transportation applications. The company offers its services under the brands of Kakao, Daum, and Melon. The company was formerly known as Daum Kakao Corp. and changed its name to Kakao Corp. in October 2015. Kakao Corp. was founded in 1995 and is headquartered in Jeju, South Korea.
URL
https://www.kakaocorp.com/
IPO date
Nov 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
7,871,692,200
4.16%
7,557,001,757
6.33%
7,106,836,861
15.81%
Cost of revenue
4,521,251,097
4,447,374,243
5,250,187,856
Unusual Expense (Income)
NOPBT
3,350,441,103
3,109,627,514
1,856,649,005
NOPBT Margin
42.56%
41.15%
26.12%
Operating Taxes
159,055,771
168,428,765
241,785,687
Tax Rate
4.75%
5.42%
13.02%
NOPAT
3,191,385,332
2,941,198,749
1,614,863,318
Net income
55,277,417
-105.46%
(1,012,550,566)
-195.29%
1,062,577,686
-23.41%
Dividends
(43,474,643)
(54,575,123)
(22,989,646)
Dividend yield
0.26%
0.23%
0.10%
Proceeds from repurchase of equity
22,812,670
34,257,206
72,490,071
BB yield
-0.14%
-0.14%
-0.31%
Debt
Debt current
2,190,160,677
1,905,866,303
1,328,158,028
Long-term debt
4,081,093,258
4,591,959,690
4,707,403,581
Deferred revenue
15,259,954
37,709,540
68,754,655
Other long-term liabilities
409,501,162
413,559,971
1,184,613,840
Net debt
(5,556,083,232)
(7,035,321,680)
(4,397,396,355)
Cash flow
Cash from operating activities
1,250,459,006
1,341,098,334
678,376,491
CAPEX
(379,616,319)
(575,149,905)
(642,875,967)
Cash from investing activities
10,422,745
(1,779,932,042)
(1,574,104,587)
Cash from financing activities
(521,317,462)
1,019,586,517
411,821,220
FCF
3,305,304,839
2,449,236,193
968,024,374
Balance
Cash
8,833,519,191
7,314,192,250
6,571,509,967
Long term investments
2,993,817,976
6,218,955,424
3,861,447,997
Excess cash
11,433,752,557
13,155,297,585
10,077,616,121
Stockholders' equity
5,789,508,935
6,061,551,888
6,625,637,119
Invested Capital
9,013,132,222
14,059,987,319
12,087,416,523
ROIC
27.66%
22.50%
13.36%
ROCE
17.33%
14.92%
9.59%
EV
Common stock shares outstanding
438,934
437,421
442,632
Price
38,200.00
-29.65%
54,300.00
2.26%
53,100.00
-52.80%
Market cap
16,767,275,515
-29.41%
23,751,954,924
1.06%
23,503,756,120
-52.84%
EV
15,012,786,543
20,822,235,139
23,831,406,410
EBITDA
4,185,737,736
3,858,373,569
2,438,079,816
EV/EBITDA
3.59
5.40
9.77
Interest
203,711,714
183,690,430
109,871,005
Interest/NOPBT
6.08%
5.91%
5.92%