Loading...
XKRX035720
Market cap12bUSD
Dec 20, Last price  
40,800.00KRW
1D
-0.97%
1Q
16.91%
Jan 2017
-47.01%
Name

Kakao Corp

Chart & Performance

D1W1MN
XKRX:035720 chart
P/E
—
P/S
2.37
EPS
—
Div Yield, %
0.30%
Shrs. gr., 5y
2.62%
Rev. gr., 5y
25.61%
Revenues
7.56t
+6.33%
214,508,048,000260,014,881,000274,282,433,000345,476,285,000421,266,778,710453,387,736,840530,858,940,080498,857,728,730932,151,827,0901,464,232,790,3201,972,326,479,1002,416,992,440,6003,070,111,364,5104,156,816,120,7206,136,669,167,6707,106,836,860,9407,557,001,757,270
Net income
-1.01t
L
15,633,927,00044,918,875,00032,449,283,000111,665,940,000108,478,277,00076,277,711,00065,877,206,240150,105,004,75075,665,684,94057,673,844,930108,596,686,81047,885,550,590-341,924,578,350151,601,166,0001,387,314,031,0001,062,577,686,280-1,012,550,566,010
CFO
1.34t
+97.69%
56,697,133,00058,610,674,00055,523,638,000134,397,353,000111,763,329,510123,271,057,600126,244,168,190220,333,977,060162,217,476,110317,259,108,670371,927,059,520491,469,889,910752,667,420,200971,096,476,5701,306,571,526,450678,376,491,4001,341,098,333,640
Dividend
Feb 28, 202460.7316 KRW/sh
Earnings
Feb 13, 2025

Profile

Kakao Corp. operates mobile and other online platforms in South Korea. Its platform operations comprise its talk business, portal business, and other business, which provide users with the ability to communicate, search content, shop, and make payments online, as well as use services, such as mobile transportation applications. The company offers its services under the brands of Kakao, Daum, and Melon. The company was formerly known as Daum Kakao Corp. and changed its name to Kakao Corp. in October 2015. Kakao Corp. was founded in 1995 and is headquartered in Jeju, South Korea.
URL
https://www.kakaocorp.com/
IPO date
Nov 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
7,557,001,757
6.33%
7,106,836,861
15.81%
6,136,669,168
47.63%
Cost of revenue
4,447,374,243
5,250,187,856
4,505,878,828
Unusual Expense (Income)
NOPBT
3,109,627,514
1,856,649,005
1,630,790,340
NOPBT Margin
41.15%
26.12%
26.57%
Operating Taxes
168,428,765
241,785,687
647,540,309
Tax Rate
5.42%
13.02%
39.71%
NOPAT
2,941,198,749
1,614,863,318
983,250,031
Net income
(1,012,550,566)
-195.29%
1,062,577,686
-23.41%
1,387,314,031
815.11%
Dividends
(54,575,123)
(22,989,646)
(60,274,170)
Dividend yield
0.23%
0.10%
0.12%
Proceeds from repurchase of equity
34,257,206
72,490,071
1,883,063,900
BB yield
-0.14%
-0.31%
-3.78%
Debt
Debt current
1,905,866,303
1,328,158,028
1,409,791,669
Long-term debt
4,591,959,690
4,707,403,581
3,358,894,427
Deferred revenue
37,709,540
68,754,655
28,009,765
Other long-term liabilities
413,559,971
1,184,613,840
1,287,431,648
Net debt
(7,035,321,680)
(4,397,396,355)
(6,274,554,889)
Cash flow
Cash from operating activities
1,341,098,334
678,376,491
1,306,571,526
CAPEX
(575,149,905)
(642,875,967)
(370,703,723)
Cash from investing activities
(1,779,932,042)
(1,574,104,587)
(3,341,008,650)
Cash from financing activities
1,019,586,517
411,821,220
4,441,165,654
FCF
2,449,236,193
968,024,374
(194,907,933)
Balance
Cash
7,314,192,250
6,571,509,967
7,120,126,827
Long term investments
6,218,955,424
3,861,447,997
3,923,114,158
Excess cash
13,155,297,585
10,077,616,121
10,736,407,527
Stockholders' equity
6,061,551,888
6,625,637,119
5,825,614,124
Invested Capital
14,059,987,319
12,087,416,523
12,081,998,284
ROIC
22.50%
13.36%
10.01%
ROCE
14.92%
9.59%
8.74%
EV
Common stock shares outstanding
437,421
442,632
443,049
Price
54,300.00
2.26%
53,100.00
-52.80%
112,500.00
44.42%
Market cap
23,751,954,924
1.06%
23,503,756,120
-52.84%
49,842,987,750
51.14%
EV
20,822,235,139
23,831,406,410
47,174,025,707
EBITDA
3,858,373,569
2,438,079,816
2,003,920,929
EV/EBITDA
5.40
9.77
23.54
Interest
183,690,430
109,871,005
39,390,020
Interest/NOPBT
5.91%
5.92%
2.42%