Loading...
XKRX
035420
Market cap31bUSD
Jun 25, Last price  
283,500.00KRW
1D
0.17%
1Q
42.40%
Jan 2017
87.42%
IPO
14.22%
Name

Naver Corp

Chart & Performance

D1W1MN
P/E
22.01
P/S
3.94
EPS
12,881.82
Div Yield, %
0.14%
Shrs. gr., 5y
1.03%
Rev. gr., 5y
10.25%
Revenues
10.74t
+11.03%
1,017,988,839,0001,380,102,306,0001,597,949,099,0001,772,700,150,0002,121,317,926,0002,389,324,068,1102,311,962,798,3102,758,478,837,0303,251,157,100,0004,022,629,619,9804,678,468,928,0305,586,904,533,3606,593,400,065,2405,304,145,900,3906,817,599,707,2508,220,078,708,8109,670,643,576,58010,737,719,264,640
Net income
1.92t
+89.98%
275,898,908,000368,493,769,000421,015,411,000494,201,914,000449,984,798,000546,076,186,0001,897,461,180,390454,457,461,900518,746,486,000749,305,674,000772,879,580,000648,812,902,730400,410,280,6501,002,086,766,0001,477,730,982,120760,260,876,2401,012,321,527,6201,923,237,257,010
CFO
2.59t
+29.35%
370,592,337,000382,073,520,000520,844,832,000568,683,895,000418,454,349,470595,501,146,400627,952,380,420779,486,548,820856,351,407,0001,164,024,257,900939,981,997,690973,506,368,1501,356,843,480,4201,447,212,217,6401,379,905,728,8401,453,390,444,9902,002,233,273,5102,589,874,337,740
Dividend
Jun 27, 2024415 KRW/sh
Earnings
Aug 07, 2025

Profile

NAVER Corporation, together with its subsidiaries, provides internet and online search portal, and mobile messenger platform services in South Korea, Japan, and internationally. The company offers Naver, a search portal that offers various content topic boards; LINE, a messaging application; Naver Clova, an integrated AI platform; Papago, an automated interpretation application; WHALE, a web browser; Naver Map, a navigation application; Webtoon, a promotion system for mobile comics; SERIES, a paid content platform; SNOW, a camera; BAND, a mobile community platform; NOW, an audio shows to listen to on NAVER app; and NAVER WORKS, which provides features necessary for work, such as Message, Mail, Calendar, and Drive. It also provides IT platforms, BIZ platforms, advertising services, and NAVER SQUARE for business; NAVER Webtoon, NAVER Webnovel, NAVER AudioClip, Series, Premium Contents, NAVER Influencer Center, Creator Advisor, VIBE, NAVER TV, NAVER Post, and Grafolio for creators; and NAVER D2 Startup Factory, DEVIEW, NAVER D2, NAVER Open Source, CLOVA Platform API, NAVER Maps API, papago API, and NAVER login for developers. In addition, NAVER Corporation is involved in the manufacture of cosmetics; electronic financial business; film production and distribution; real estate rental; investment and information business; and character and doll wholesale and retail activities. The company was formerly known as NHN Corporation. NAVER Corporation was founded in 1999 and is headquartered in Seongnam-si, South Korea.
URL
https://www.navercorp.com/
IPO date
Nov 28, 2008
Employees
4,221
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,737,719,265
11.03%
9,670,643,577
17.65%
8,220,078,709
20.57%
Cost of revenue
5,820,377,753
5,380,657,415
12,849,613,189
Unusual Expense (Income)
NOPBT
4,917,341,512
4,289,986,161
(4,629,534,480)
NOPBT Margin
45.80%
44.36%
Operating Taxes
390,208,118
496,378,555
410,536,791
Tax Rate
7.94%
11.57%
NOPAT
4,527,133,393
3,793,607,606
(5,040,071,271)
Net income
1,923,237,257
89.98%
1,012,321,528
33.15%
760,260,876
-48.55%
Dividends
(118,984,856)
(62,397,685)
(213,363,927)
Dividend yield
0.39%
0.18%
0.80%
Proceeds from repurchase of equity
(393,384,317)
28,003,592
61,406,468
BB yield
1.29%
-0.08%
-0.23%
Debt
Debt current
543,886,948
1,010,654,442
1,574,775,616
Long-term debt
3,854,115,959
3,921,865,835
3,404,436,837
Deferred revenue
448,496
169,847
10,969,055
Other long-term liabilities
888,643,379
974,382,485
1,349,440,419
Net debt
(20,618,380,384)
(19,852,140,016)
(20,083,365,030)
Cash flow
Cash from operating activities
2,589,874,338
2,002,233,274
1,453,390,445
CAPEX
(553,997,155)
(692,261,138)
(756,233,974)
Cash from investing activities
(1,340,024,322)
(949,822,085)
(1,215,888,096)
Cash from financing activities
(770,292,465)
(110,032,028)
(339,465,121)
FCF
4,733,457,201
3,556,683,815
(5,834,876,914)
Balance
Cash
7,467,946,312
5,082,448,179
4,684,766,234
Long term investments
17,548,436,980
19,702,212,114
20,377,811,249
Excess cash
24,479,497,328
24,301,128,114
24,651,573,548
Stockholders' equity
27,522,451,175
25,592,796,965
24,368,395,220
Invested Capital
5,671,368,872
4,058,349,966
4,152,208,453
ROIC
93.06%
92.41%
ROCE
15.07%
14.09%
EV
Common stock shares outstanding
153,209
150,853
150,418
Price
198,900.00
-11.21%
224,000.00
26.20%
177,500.00
-53.10%
Market cap
30,473,344,290
-9.82%
33,791,168,096
26.56%
26,699,232,808
-52.97%
EV
11,395,972,180
14,970,984,655
7,415,696,200
EBITDA
5,590,857,109
4,872,325,523
(4,068,625,912)
EV/EBITDA
2.04
3.07
Interest
104,881,380
91,385,999
71,692,137
Interest/NOPBT
2.13%
2.13%