Loading...
XKRX035420
Market cap21bUSD
Dec 20, Last price  
210,000.00KRW
1D
0.24%
1Q
31.33%
Jan 2017
35.48%
IPO
-17.43%
Name

Naver Corp

Chart & Performance

D1W1MN
XKRX:035420 chart
P/E
30.89
P/S
3.23
EPS
6,798.78
Div Yield, %
0.20%
Shrs. gr., 5y
0.62%
Rev. gr., 5y
11.60%
Revenues
9.67t
+17.65%
1,017,988,839,0001,380,102,306,0001,597,949,099,0001,772,700,150,0002,121,317,926,0002,389,324,068,1102,311,962,798,3102,758,478,837,0303,251,157,100,0004,022,629,619,9804,678,468,928,0305,586,904,533,3606,593,400,065,2405,304,145,900,3906,817,599,707,2508,220,078,708,8109,670,643,576,580
Net income
1.01t
+33.15%
275,898,908,000368,493,769,000421,015,411,000494,201,914,000449,984,798,000546,076,186,0001,897,461,180,390454,457,461,900518,746,486,000749,305,674,000772,879,580,000648,812,902,730400,410,280,6501,002,086,766,0001,477,730,982,120760,260,876,2401,012,321,527,620
CFO
2.00t
+37.76%
370,592,337,000382,073,520,000520,844,832,000568,683,895,000418,454,349,470595,501,146,400627,952,380,420779,486,548,820856,351,407,0001,164,024,257,900939,981,997,690973,506,368,1501,356,843,480,4201,447,212,217,6401,379,905,728,8401,453,390,444,9902,002,233,273,510
Dividend
Jun 27, 2024415 KRW/sh
Earnings
Jan 31, 2025

Profile

NAVER Corporation, together with its subsidiaries, provides internet and online search portal, and mobile messenger platform services in South Korea, Japan, and internationally. The company offers Naver, a search portal that offers various content topic boards; LINE, a messaging application; Naver Clova, an integrated AI platform; Papago, an automated interpretation application; WHALE, a web browser; Naver Map, a navigation application; Webtoon, a promotion system for mobile comics; SERIES, a paid content platform; SNOW, a camera; BAND, a mobile community platform; NOW, an audio shows to listen to on NAVER app; and NAVER WORKS, which provides features necessary for work, such as Message, Mail, Calendar, and Drive. It also provides IT platforms, BIZ platforms, advertising services, and NAVER SQUARE for business; NAVER Webtoon, NAVER Webnovel, NAVER AudioClip, Series, Premium Contents, NAVER Influencer Center, Creator Advisor, VIBE, NAVER TV, NAVER Post, and Grafolio for creators; and NAVER D2 Startup Factory, DEVIEW, NAVER D2, NAVER Open Source, CLOVA Platform API, NAVER Maps API, papago API, and NAVER login for developers. In addition, NAVER Corporation is involved in the manufacture of cosmetics; electronic financial business; film production and distribution; real estate rental; investment and information business; and character and doll wholesale and retail activities. The company was formerly known as NHN Corporation. NAVER Corporation was founded in 1999 and is headquartered in Seongnam-si, South Korea.
URL
https://www.navercorp.com/
IPO date
Nov 28, 2008
Employees
4,221
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,670,643,577
17.65%
8,220,078,709
20.57%
6,817,599,707
28.53%
Cost of revenue
5,380,657,415
12,849,613,189
10,324,348,227
Unusual Expense (Income)
NOPBT
4,289,986,161
(4,629,534,480)
(3,506,748,520)
NOPBT Margin
44.36%
Operating Taxes
496,378,555
410,536,791
648,668,890
Tax Rate
11.57%
NOPAT
3,793,607,606
(5,040,071,271)
(4,155,417,409)
Net income
1,012,321,528
33.15%
760,260,876
-48.55%
1,477,730,982
47.47%
Dividends
(62,397,685)
(213,363,927)
(59,784,556)
Dividend yield
0.18%
0.80%
0.11%
Proceeds from repurchase of equity
28,003,592
61,406,468
11,364,175,062
BB yield
-0.08%
-0.23%
-20.02%
Debt
Debt current
1,010,654,442
1,574,775,616
566,937,808
Long-term debt
3,921,865,835
3,404,436,837
3,705,780,914
Deferred revenue
169,847
10,969,055
411,971
Other long-term liabilities
974,382,485
1,349,440,419
1,190,256,758
Net debt
(19,852,140,016)
(20,083,365,030)
(23,120,194,568)
Cash flow
Cash from operating activities
2,002,233,274
1,453,390,445
1,379,905,729
CAPEX
(692,261,138)
(756,233,974)
(805,819,123)
Cash from investing activities
(949,822,085)
(1,215,888,096)
(13,998,804,731)
Cash from financing activities
(110,032,028)
(339,465,121)
11,642,326,424
FCF
3,556,683,815
(5,834,876,914)
(4,295,100,316)
Balance
Cash
5,082,448,179
4,684,766,234
3,941,138,566
Long term investments
19,702,212,114
20,377,811,249
23,451,774,724
Excess cash
24,301,128,114
24,651,573,548
27,052,033,304
Stockholders' equity
25,592,796,965
24,368,395,220
23,918,827,059
Invested Capital
4,058,349,966
4,152,208,453
4,630,365,022
ROIC
92.41%
ROCE
14.09%
EV
Common stock shares outstanding
150,853
150,418
150,004
Price
224,000.00
26.20%
177,500.00
-53.10%
378,500.00
29.40%
Market cap
33,791,168,096
26.56%
26,699,232,808
-52.97%
56,776,548,822
32.47%
EV
14,970,984,655
7,415,696,200
34,148,092,908
EBITDA
4,872,325,523
(4,068,625,912)
(3,073,303,732)
EV/EBITDA
3.07
Interest
91,385,999
71,692,137
45,165,688
Interest/NOPBT
2.13%