Loading...
XKRX
035250
Market cap2.82bUSD
Jul 25, Last price  
19,480.00KRW
1D
-0.41%
1Q
21.83%
Jan 2017
-45.51%
IPO
-25.22%
Name

Kangwon Land Inc

Chart & Performance

D1W1MN
P/E
8.54
P/S
2.74
EPS
2,279.86
Div Yield, %
—
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-1.26%
Revenues
1.43t
+2.76%
1,066,507,237,0001,149,282,882,0001,206,658,712,0001,313,788,410,9801,265,686,425,4601,296,191,223,4801,361,286,597,6201,496,541,441,3301,633,716,838,6501,696,532,510,8601,604,470,054,6601,438,059,298,9701,520,080,449,000478,578,866,340788,432,829,9301,270,685,819,1001,388,572,378,2701,426,862,781,800
Net income
456.90b
+34.03%
292,776,710,000309,254,549,000390,000,453,000426,209,185,720381,175,312,520306,228,988,000297,599,015,880359,363,728,390441,645,201,000454,589,522,260437,614,528,550297,326,162,290334,658,207,620-275,879,104,410-10,582,086,270115,617,118,430340,898,540,400456,895,295,630
CFO
487.05b
+44.16%
433,334,964,000379,697,520,000491,272,021,000482,676,166,250417,827,758,770446,539,738,630424,407,127,430510,413,140,570574,981,575,730596,486,850,680463,050,000,090363,918,692,480407,868,874,430-655,676,332,160210,874,268,540420,172,245,610337,848,836,020487,048,778,210
Dividend
Dec 27, 2023930 KRW/sh

Profile

Kangwon Land, Inc. engages in the casino, tourist hotel, and ski resorts businesses in South Korea. Its business also covers condominium, golf course, and a water park. The company operates the Kangwon Land Casino with 200 game tables, 1,360 slot machines, and video games. It also operates the Kangwonland Hotel, Convention Hotel, High1 Hotel, Mountain Condominium, Valley Condominium, and Hill Condo; High1 Ski Resort; High1 CC public golf course; and a gambling addiction care center, as well as High1 sports teams. Kangwon Land, Inc. was founded in 1998 and is based in Jeongseon, South Korea.
URL
https://kangwonland.high1.com/
IPO date
Sep 04, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,426,862,782
2.76%
1,388,572,378
9.28%
1,270,685,819
61.17%
Cost of revenue
1,057,174,317
1,025,100,280
967,709,202
Unusual Expense (Income)
NOPBT
369,688,465
363,472,098
302,976,617
NOPBT Margin
25.91%
26.18%
23.84%
Operating Taxes
108,453,172
116,360,620
52,239,058
Tax Rate
29.34%
32.01%
17.24%
NOPAT
261,235,293
247,111,478
250,737,559
Net income
456,895,296
34.03%
340,898,540
194.85%
115,617,118
-1,192.57%
Dividends
(188,547,268)
(70,958,649)
Dividend yield
5.82%
2.19%
Proceeds from repurchase of equity
(40,008,001)
BB yield
1.23%
Debt
Debt current
3,173,602
2,188,040
2,665,056
Long-term debt
99,179,590
109,004,824
124,041,228
Deferred revenue
147,733
177,028
160,261
Other long-term liabilities
15,666,357
14,512,493
1,592,666
Net debt
(2,140,263,013)
(2,770,344,563)
(1,303,347,005)
Cash flow
Cash from operating activities
487,048,778
337,848,836
420,172,246
CAPEX
(107,494,733)
(70,846,617)
(30,083,864)
Cash from investing activities
(178,055,305)
(202,685,724)
(524,207,089)
Cash from financing activities
(230,680,383)
(70,037,133)
(1,303,699)
FCF
241,918,972
270,654,687
296,783,981
Balance
Cash
1,172,265,470
1,348,639,185
1,171,808,069
Long term investments
1,070,350,735
1,532,898,242
258,245,219
Excess cash
2,171,273,066
2,812,108,809
1,366,518,998
Stockholders' equity
3,968,443,252
3,722,673,253
6,647,083,426
Invested Capital
1,782,630,434
937,602,960
2,086,440,386
ROIC
19.21%
16.34%
10.70%
ROCE
9.35%
9.69%
8.77%
EV
Common stock shares outstanding
202,856
202,739
202,739
Price
15,970.00
-0.19%
16,000.00
-31.03%
23,200.00
-3.53%
Market cap
3,239,609,857
-0.13%
3,243,823,968
-31.03%
4,703,544,754
-3.53%
EV
1,099,343,209
473,478,020
3,400,214,201
EBITDA
448,163,347
449,115,592
381,172,497
EV/EBITDA
2.45
1.05
8.92
Interest
2,765,885
7,658,834
1,827,307
Interest/NOPBT
0.75%
2.11%
0.60%