Loading...
XKRX035250
Market cap2.32bUSD
Dec 23, Last price  
16,630.00KRW
1D
0.54%
1Q
-3.98%
Jan 2017
-53.48%
Name

Kangwon Land Inc

Chart & Performance

D1W1MN
XKRX:035250 chart
P/E
9.89
P/S
2.43
EPS
1,681.47
Div Yield, %
2.10%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
-0.70%
Revenues
1.39t
+9.28%
1,066,507,237,0001,149,282,882,0001,206,658,712,0001,313,788,410,9801,265,686,425,4601,296,191,223,4801,361,286,597,6201,496,541,441,3301,633,716,838,6501,696,532,510,8601,604,470,054,6601,438,059,298,9701,520,080,449,000478,578,866,340788,432,829,9301,270,685,819,1001,388,572,378,270
Net income
340.90b
+194.85%
292,776,710,000309,254,549,000390,000,453,000426,209,185,720381,175,312,520306,228,988,000297,599,015,880359,363,728,390441,645,201,000454,589,522,260437,614,528,550297,326,162,290334,658,207,620-275,879,104,410-10,582,086,270115,617,118,430340,898,540,400
CFO
337.85b
-19.59%
433,334,964,000379,697,520,000491,272,021,000482,676,166,250417,827,758,770446,539,738,630424,407,127,430510,413,140,570574,981,575,730596,486,850,680463,050,000,090363,918,692,480407,868,874,430-655,676,332,160210,874,268,540420,172,245,610337,848,836,020
Dividend
Dec 27, 2023930 KRW/sh
Earnings
Feb 05, 2025

Profile

Kangwon Land, Inc. engages in the casino, tourist hotel, and ski resorts businesses in South Korea. Its business also covers condominium, golf course, and a water park. The company operates the Kangwon Land Casino with 200 game tables, 1,360 slot machines, and video games. It also operates the Kangwonland Hotel, Convention Hotel, High1 Hotel, Mountain Condominium, Valley Condominium, and Hill Condo; High1 Ski Resort; High1 CC public golf course; and a gambling addiction care center, as well as High1 sports teams. Kangwon Land, Inc. was founded in 1998 and is based in Jeongseon, South Korea.
URL
https://kangwonland.high1.com/
IPO date
Sep 04, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
1,388,572,378
9.28%
1,270,685,819
61.17%
788,432,830
64.74%
Cost of revenue
1,025,100,280
967,709,202
757,952,956
Unusual Expense (Income)
NOPBT
363,472,098
302,976,617
30,479,874
NOPBT Margin
26.18%
23.84%
3.87%
Operating Taxes
116,360,620
52,239,058
(3,577,132)
Tax Rate
32.01%
17.24%
NOPAT
247,111,478
250,737,559
34,057,006
Net income
340,898,540
194.85%
115,617,118
-1,192.57%
(10,582,086)
-96.16%
Dividends
(70,958,649)
Dividend yield
2.19%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,188,040
2,665,056
2,191,245
Long-term debt
109,004,824
124,041,228
124,546,871
Deferred revenue
177,028
160,261
146,819
Other long-term liabilities
14,512,493
1,592,666
200
Net debt
(2,770,344,563)
(1,303,347,005)
(615,358,700)
Cash flow
Cash from operating activities
337,848,836
420,172,246
210,874,269
CAPEX
(70,846,617)
(30,083,864)
(42,954,780)
Cash from investing activities
(202,685,724)
(524,207,089)
(73,863,428)
Cash from financing activities
(70,037,133)
(1,303,699)
3,335,306
FCF
270,654,687
296,783,981
79,433,827
Balance
Cash
1,348,639,185
1,171,808,069
1,630,680,545
Long term investments
1,532,898,242
258,245,219
(888,583,729)
Excess cash
2,812,108,809
1,366,518,998
702,675,175
Stockholders' equity
3,722,673,253
6,647,083,426
6,479,998,137
Invested Capital
937,602,960
2,086,440,386
2,602,328,140
ROIC
16.34%
10.70%
1.26%
ROCE
9.69%
8.77%
0.92%
EV
Common stock shares outstanding
202,739
202,739
202,739
Price
16,000.00
-31.03%
23,200.00
-3.53%
24,050.00
2.34%
Market cap
3,243,823,968
-31.03%
4,703,544,754
-3.53%
4,875,872,902
2.34%
EV
473,478,020
3,400,214,201
4,260,534,650
EBITDA
449,115,592
381,172,497
109,858,393
EV/EBITDA
1.05
8.92
38.78
Interest
7,658,834
1,827,307
1,711,386
Interest/NOPBT
2.11%
0.60%
5.61%