Loading...
XKRX035200
Market cap20mUSD
Dec 26, Last price  
3,480.00KRW
1D
1.02%
1Q
23.19%
Jan 2017
-46.22%
Name

Plumb Fast Co Ltd

Chart & Performance

D1W1MN
XKRX:035200 chart
P/E
20.79
P/S
1.00
EPS
167.35
Div Yield, %
1.44%
Shrs. gr., 5y
-2.70%
Rev. gr., 5y
-2.04%
Revenues
29.48b
-2.47%
20,017,666,00025,321,745,00028,892,173,00026,343,785,00039,827,231,20043,011,320,45047,050,226,98044,378,601,97038,644,499,63045,347,131,57048,804,038,40032,686,308,88029,378,878,72025,240,245,63029,564,006,70030,227,839,37029,481,472,710
Net income
1.42b
+6.96%
390,890,000606,443,0001,028,673,0001,409,029,0001,039,674,0001,295,918,0802,930,848,1602,581,208,9802,934,600,0103,204,787,1504,424,363,1001,647,789,0001,182,468,6601,497,263,7102,133,333,3501,324,351,2001,416,560,780
CFO
2.57b
+1,927.68%
2,142,127,0002,147,283,0001,069,280,0002,001,744,0001,566,292,060-409,820,32021,240,6404,087,003,2703,043,575,070295,081,8105,513,072,9407,413,455,9406,795,995,3303,805,732,0701,236,098,530126,834,9002,571,802,790
Dividend
Dec 27, 202350 KRW/sh

Profile

Plumb Fast Co Ltd is a South Korea based company engaged in manufacturing and marketing plastic plumbing systems. The company's products include polybutylene, polypropylene copolymer, and polyethylene pipes used in supplying water and heating.
URL
http://www.plumbfast.co.kr/
IPO date
Jan 15, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
29,481,473
-2.47%
30,227,839
2.25%
29,564,007
17.13%
Cost of revenue
26,231,815
27,051,635
25,007,519
Unusual Expense (Income)
NOPBT
3,249,658
3,176,204
4,556,487
NOPBT Margin
11.02%
10.51%
15.41%
Operating Taxes
300,934
242,206
418,202
Tax Rate
9.26%
7.63%
9.18%
NOPAT
2,948,724
2,933,999
4,138,285
Net income
1,416,561
6.96%
1,324,351
-37.92%
2,133,333
42.48%
Dividends
(423,225)
(423,225)
(430,993)
Dividend yield
1.35%
1.39%
0.79%
Proceeds from repurchase of equity
(718,548)
BB yield
1.32%
Debt
Debt current
261,049
221,672
572,295
Long-term debt
234,625
81,268
141,277
Deferred revenue
46,845
46,845
Other long-term liabilities
513,493
446,742
249,653
Net debt
(4,621,459)
(5,239,067)
(7,392,910)
Cash flow
Cash from operating activities
2,571,803
126,835
1,236,099
CAPEX
(130,836)
(340,312)
(427,302)
Cash from investing activities
(2,750,704)
(2,321,291)
693,781
Cash from financing activities
66,418
(51,944)
(698,488)
FCF
(5,065,506)
11,825,065
5,899,032
Balance
Cash
16,766,592
14,779,950
14,589,855
Long term investments
(11,649,458)
(9,237,942)
(6,483,374)
Excess cash
3,643,060
4,030,616
6,628,281
Stockholders' equity
37,639,859
36,719,217
36,092,558
Invested Capital
34,961,932
33,487,781
30,211,412
ROIC
8.62%
9.21%
13.83%
ROCE
8.40%
8.46%
12.34%
EV
Common stock shares outstanding
8,503
8,479
8,466
Price
3,680.00
2.65%
3,585.00
-44.07%
6,410.00
38.74%
Market cap
31,291,334
2.95%
30,395,889
-43.99%
54,264,554
34.14%
EV
26,669,876
25,156,821
46,871,644
EBITDA
3,759,838
3,702,202
5,086,819
EV/EBITDA
7.09
6.80
9.21
Interest
14,593
6,749
7,345
Interest/NOPBT
0.45%
0.21%
0.16%