Loading...
XKRX
035150
Market cap227mUSD
Jul 31, Last price  
15,080.00KRW
1D
-0.72%
1Q
5.60%
Jan 2017
59.07%
Name

Baiksan Co Ltd

Chart & Performance

D1W1MN
P/E
5.21
P/S
0.64
EPS
2,891.94
Div Yield, %
0.99%
Shrs. gr., 5y
-1.75%
Rev. gr., 5y
1.17%
Revenues
496.96b
+18.97%
146,016,208,000179,480,284,000123,589,416,000150,023,631,000178,131,542,710185,390,651,110177,231,545,440169,766,437,120172,072,593,120200,786,094,450211,371,854,180323,119,368,130468,882,611,010383,111,246,310371,076,932,570475,895,240,620417,721,809,967496,957,597,170
Net income
60.74b
+47.14%
-3,375,155,000-24,941,421,0006,939,887,0007,146,760,0005,614,707,60011,710,401,0007,734,777,760-2,568,614,00015,435,525,51021,861,083,2208,987,092,52015,274,816,0106,820,787,440-16,433,339,42019,167,631,76045,287,347,68041,277,281,48060,736,500,720
CFO
56.22b
+21.40%
-1,154,062,0004,459,036,0006,455,335,0001,589,014,00012,275,221,06012,149,474,5106,308,045,59019,408,341,6104,219,165,23022,010,527,61021,185,625,350-7,983,476,6605,770,979,56032,681,841,9109,761,851,43051,550,459,92046,305,850,54056,216,494,540
Dividend
Sep 12, 2024150 KRW/sh
Earnings
Aug 11, 2025

Profile

BAIKSAN Co,. Ltd engages in the production, manufacture, and sale of artificial and synthetic leather in South Korea. Its products are used in shoes, clothing, bags, balls, sports products, cases for electronics, furniture, interior materials of automobiles, and other goods. The company was formerly known as Baiksan Hwasugn Co., Ltd. and changed its name to BAIKSAN Co,. Ltd in April 1998. The company was founded in 1984 and is headquartered in Siheung-si, South Korea.
URL
http://www.baiksan.co.kr/
IPO date
Aug 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
496,957,597
18.97%
417,721,810
-12.22%
475,895,241
28.25%
Cost of revenue
390,151,429
338,447,292
403,028,239
Unusual Expense (Income)
NOPBT
106,806,168
79,274,518
72,867,002
NOPBT Margin
21.49%
18.98%
15.31%
Operating Taxes
21,196,644
11,343,754
9,933,521
Tax Rate
19.85%
14.31%
13.63%
NOPAT
85,609,523
67,930,764
62,933,481
Net income
60,736,501
47.14%
41,277,281
-8.85%
45,287,348
136.27%
Dividends
(7,725,000)
(5,760,750)
(2,420,000)
Dividend yield
2.71%
2.36%
1.23%
Proceeds from repurchase of equity
(16,782,399)
(5,504,830)
(6,466,740)
BB yield
5.89%
2.26%
3.28%
Debt
Debt current
78,227,307
73,218,200
85,707,881
Long-term debt
47,925,250
16,581,502
17,721,803
Deferred revenue
Other long-term liabilities
2,422,132
873,014
787,621
Net debt
44,165,744
4,674,299
46,142,374
Cash flow
Cash from operating activities
56,216,495
46,305,851
51,550,460
CAPEX
(37,265,138)
(11,061,705)
(20,401,603)
Cash from investing activities
(24,202,991)
(20,261,089)
(41,266,564)
Cash from financing activities
(15,280,257)
(25,231,810)
(26,927,504)
FCF
13,266,314
54,831,138
47,576,731
Balance
Cash
75,264,744
70,632,177
67,161,789
Long term investments
6,722,070
14,493,226
(9,874,479)
Excess cash
57,138,934
64,239,313
33,492,548
Stockholders' equity
215,607,944
172,344,868
150,617,400
Invested Capital
310,862,901
226,703,412
235,328,976
ROIC
31.85%
29.41%
29.11%
ROCE
28.59%
26.79%
26.72%
EV
Common stock shares outstanding
21,658
22,910
24,115
Price
13,160.00
23.57%
10,650.00
30.20%
8,180.00
-0.61%
Market cap
285,015,832
16.82%
243,986,271
23.69%
197,262,810
-0.75%
EV
331,482,248
251,047,038
248,798,949
EBITDA
112,817,705
85,138,000
79,257,512
EV/EBITDA
2.94
2.95
3.14
Interest
3,737,547
4,278,341
3,423,739
Interest/NOPBT
3.50%
5.40%
4.70%