XKRX035000
Market cap70mUSD
Jan 09, Last price
6,330.00KRW
1D
0.00%
1Q
-1.56%
Jan 2017
-22.52%
Name
GIIR Inc
Chart & Performance
Profile
GIIR Inc., together with its subsidiaries, operates as an advertising and marketing communications company in South Korea and internationally. The company was founded in 1962 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 548,333,999 3.37% | 530,448,054 15.69% | |||||||
Cost of revenue | 365,027,844 | 349,808,732 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 183,306,155 | 180,639,322 | |||||||
NOPBT Margin | 33.43% | 34.05% | |||||||
Operating Taxes | 9,826,222 | 7,163,221 | |||||||
Tax Rate | 5.36% | 3.97% | |||||||
NOPAT | 173,479,932 | 173,476,101 | |||||||
Net income | 16,204,215 -10.63% | 18,131,682 4.80% | |||||||
Dividends | (6,483,058) | (5,672,675) | |||||||
Dividend yield | 6.42% | 5.93% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 8,030,959 | 21,862,687 | |||||||
Long-term debt | 14,318,246 | 16,902,776 | |||||||
Deferred revenue | 9 | ||||||||
Other long-term liabilities | 4,174,207 | 2,153,692 | |||||||
Net debt | (95,615,188) | (28,724,788) | |||||||
Cash flow | |||||||||
Cash from operating activities | 58,229,554 | 15,745,943 | |||||||
CAPEX | (1,244,372) | (6,438,435) | |||||||
Cash from investing activities | 10,686,887 | (3,410,889) | |||||||
Cash from financing activities | (27,340,410) | (9,129,898) | |||||||
FCF | 198,157,223 | 162,438,170 | |||||||
Balance | |||||||||
Cash | 117,395,684 | 88,941,491 | |||||||
Long term investments | 568,710 | (21,451,240) | |||||||
Excess cash | 90,547,694 | 40,967,848 | |||||||
Stockholders' equity | 135,882,294 | 137,420,198 | |||||||
Invested Capital | 108,634,247 | 154,740,346 | |||||||
ROIC | 131.74% | 119.54% | |||||||
ROCE | 92.03% | 92.30% | |||||||
EV | |||||||||
Common stock shares outstanding | 16,208 | 16,208 | |||||||
Price | 6,230.00 5.59% | 5,900.00 -16.31% | |||||||
Market cap | 100,973,616 5.59% | 95,625,094 -16.31% | |||||||
EV | 6,424,988 | 66,933,841 | |||||||
EBITDA | 193,682,298 | 192,251,256 | |||||||
EV/EBITDA | 0.03 | 0.35 | |||||||
Interest | 874,545 | 741,637 | |||||||
Interest/NOPBT | 0.48% | 0.41% |