Loading...
XKRX034120
Market cap273mUSD
Dec 27, Last price  
21,700.00KRW
1D
-13.20%
1Q
36.82%
Jan 2017
-17.33%
Name

Seoul Broadcasting System

Chart & Performance

D1W1MN
XKRX:034120 chart
P/E
8.69
P/S
0.40
EPS
2,496.88
Div Yield, %
4.40%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
1.75%
Revenues
996.76b
-15.08%
855,139,824,000659,473,792,000575,413,113,000706,484,829,000744,226,188,540780,275,796,390727,084,653,720822,594,584,510792,884,228,900829,073,609,370773,225,039,670914,043,241,500817,664,243,540860,343,114,3601,078,975,236,9601,173,781,580,890996,763,613,264
Net income
46.31b
-69.64%
49,377,706,0007,710,703,00023,753,704,0003,752,377,00059,056,726,92027,518,526,79024,422,758,120-6,774,047,95034,869,981,540-523,321,64015,034,510,0904,870,250,94019,699,198,570-61,928,327,850136,082,962,620152,536,144,39046,313,064,912
CFO
63.41b
P
104,220,874,00053,750,712,000-6,438,268,00040,293,419,00078,596,148,24044,181,500,810-1,626,081,19064,377,810,85030,780,850,400-921,116,47081,680,256,78055,145,599,160-61,044,443,94066,506,840,190140,125,098,990-55,802,200,55063,406,889,980
Dividend
Dec 27, 20231000 KRW/sh
Earnings
Jan 27, 2025

Profile

Seoul Broadcasting System engages in the broadcasting, cultural service, and advertising businesses in South Korea and internationally. It provides terrestrial TV and radio broadcasting services based on broadcasting law. The company sells TV program contents to cable PP, satellite broadcasting, Internet and IP TV, and other customers. It is also involved in cultural projects, such as exhibitions and entertainment performances. The company was founded in 1990 and is headquartered in Seoul, South Korea.
URL
https://www.sbs.co.kr/
IPO date
Jun 25, 2003
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
996,763,613
-15.08%
1,173,781,581
8.79%
1,078,975,237
25.41%
Cost of revenue
867,210,347
913,122,879
813,273,294
Unusual Expense (Income)
NOPBT
129,553,266
260,658,702
265,701,943
NOPBT Margin
13.00%
22.21%
24.63%
Operating Taxes
14,351,912
41,191,897
47,364,578
Tax Rate
11.08%
15.80%
17.83%
NOPAT
115,201,354
219,466,805
218,337,365
Net income
46,313,065
-69.64%
152,536,144
12.09%
136,082,963
-319.74%
Dividends
(17,690,068)
(18,097,125)
Dividend yield
3.41%
0.49%
Proceeds from repurchase of equity
(81,055)
(96,740)
BB yield
0.02%
0.01%
Debt
Debt current
133,543,181
95,558,851
105,279,141
Long-term debt
93,198,341
175,677,919
207,802,278
Deferred revenue
3,413,428
37,918,608
19,806,888
Other long-term liabilities
5,680,914
2,244,264
5,497,144
Net debt
(252,868,769)
(28,607,255)
122,400,776
Cash flow
Cash from operating activities
63,406,890
(55,802,201)
140,125,099
CAPEX
(64,895,212)
(39,087,083)
(16,255,792)
Cash from investing activities
(82,935,190)
232,209,231
(141,669,594)
Cash from financing activities
(66,723,121)
(43,292,807)
(2,448,431)
FCF
136,867,603
(14,176,573)
328,818,238
Balance
Cash
348,276,510
334,996,034
486,817,997
Long term investments
131,333,780
(35,152,009)
(296,137,354)
Excess cash
429,772,110
241,154,946
136,731,881
Stockholders' equity
761,690,719
1,244,192,295
1,008,455,265
Invested Capital
674,672,085
920,315,078
874,654,845
ROIC
14.45%
24.45%
26.28%
ROCE
11.60%
21.92%
26.07%
EV
Common stock shares outstanding
17,723
107,486
17,689
Price
29,250.00
-15.34%
34,550.00
-29.99%
49,350.00
109.55%
Market cap
518,398,364
-86.04%
3,713,641,300
325.41%
872,961,675
109.55%
EV
267,792,788
3,737,399,090
1,059,772,641
EBITDA
159,235,904
288,129,960
291,429,113
EV/EBITDA
1.68
12.97
3.64
Interest
6,689,177
5,651,033
5,520,359
Interest/NOPBT
5.16%
2.17%
2.08%