Sejong Industrial Co Ltd

Chart & Performance

D1W1MN

P/E

27.42

P/S

0.06

EPS

148.78

Div Yield, %

2.45%

Shrs. gr., 5y

7.08%

Rev. gr., 5y

10.27%

Revenues

1.79t

-3.58%

Net income

4.02b

-53.74%

CFO

161.79b

+321.96%

Dividend

Dec 27, 2023150 KRW/sh

Earnings

Feb 21, 2025

Profile

Sejong Industrial Co., Ltd. engages in the research and development, production, and supply of automotive parts in South Korea and internationally. The company offers exhaust systems, including exhaust manifold, catalytic converter, selective catalytic reduction (SCR), sub resonator, and main resonator products for passenger and commercial vehicles. It also provides electronic devices, such as hydrogen sensor, pressure sensor, pressure relief valve-H2, and water trap components of driving devices for hydrogen fuel cell vehicles; electromechanical parts and functions modules related to the exhaust systems comprising nitrogen oxide sensors, temperature sensors, differential pressure sensors, oxygen sensors, particulate matter sensors, and urea-SCR systems; and wheel speed sensors. In addition, the company develops green energy products, such as portable fuel cell system, which uses hydrogen energy; and power generator that changes liquefied petroleum gas into hydrogen gas and converts it into electricity. Sejong Industrial Co., Ltd. was founded in 1976 and is based in Ulsan, South Korea.

URL

http://www.sjku.co.kr/

IPO date

Sep 25, 2002

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title KRW in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title KRW in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	1,792,324,075 -3.58%	1,858,856,803 17.05%	1,588,107,772 34.27%
Cost of revenue	1,672,390,232	1,765,668,846	1,530,629,843
Unusual Expense (Income)
NOPBT	119,933,844	93,187,957	57,477,929
NOPBT Margin	6.69%	5.01%	3.62%
Operating Taxes	23,066,039	12,157,779	(1,026,223)
Tax Rate	19.23%	13.05%
NOPAT	96,867,804	81,030,178	58,504,151
Net income	4,024,816 -53.74%	8,700,664 -180.77%	(10,771,841) -50.70%
Dividends	(2,705,230)	(2,705,230)	(1,346,036)
Dividend yield	1.68%	1.82%	0.57%
Proceeds from repurchase of equity
BB yield
Debt
Debt current	211,594,875	272,729,862	280,178,508
Long-term debt	50,575,937	57,826,110	58,933,857
Deferred revenue	3		37,516,112
Other long-term liabilities	60,872,796	38,403,416	1,013,670
Net debt	24,267,010	178,929,479	179,292,345
Cash flow
Cash from operating activities	161,794,165	38,343,209	44,175,833
CAPEX	(81,207,426)	(54,792,865)	(54,424,435)
Cash from investing activities	(49,055,092)	(19,193,658)	(36,425,631)
Cash from financing activities	(77,592,791)	(1,174,350)	(12,638,498)
FCF	158,891,626	77,423,509	54,913,348
Balance
Cash	183,521,298	158,590,040	139,486,384
Long term investments	54,382,503	(6,963,548)	20,333,637
Excess cash	148,287,598	58,683,652	80,414,632
Stockholders' equity	375,507,123	675,967,304	670,288,227
Invested Capital	577,619,132	701,653,293	685,579,800
ROIC	15.14%	11.68%	8.71%
ROCE	16.49%	12.23%	7.49%
EV
Common stock shares outstanding	27,052	27,052	26,999
Price	5,940.00 8.39%	5,480.00 -37.08%	8,710.00 -5.63%
Market cap	160,690,656 8.39%	148,246,599 -36.96%	235,157,153 8.14%
EV	184,503,133	326,085,715	416,614,298
EBITDA	177,544,554	143,228,709	125,461,313
EV/EBITDA	1.04	2.28	3.32
Interest	17,379,969	13,303,084	10,075,271
Interest/NOPBT	14.49%	14.28%	17.53%