Loading...
XKRX
033250
Market cap25mUSD
Oct 02, Last price  
1,121.00KRW
Name

Chasys Co Ltd

Chart & Performance

D1W1MN
P/E
5.91
P/S
0.40
EPS
189.81
Div Yield, %
—
Shrs. gr., 5y
2.24%
Rev. gr., 5y
12.46%
Revenues
90.26b
+84.19%
47,929,391,00054,679,818,00044,515,180,00056,323,604,00087,684,354,000109,484,235,17098,432,609,96074,639,753,81058,673,590,19052,151,044,67055,923,698,49066,732,283,22055,618,889,71050,170,588,45042,905,288,60032,817,107,18060,534,305,38049,004,497,32390,263,397,000
Net income
6.07b
+84.24%
3,728,783,0003,825,663,0001,076,979,000-533,689,0006,545,514,0004,682,185,170-123,282,080-7,458,813,100-4,629,990,850-428,296,650-4,184,350,040-1,829,452,970-3,697,513,080-4,009,542,740-2,311,456,000-4,694,341,000-386,139,9203,296,767,4136,073,918,000
CFO
10.08b
+70.87%
9,527,130,0006,886,120,000-3,551,558,0002,714,266,0005,411,795,0008,973,128,5509,807,283,030-6,342,733,8903,605,236,9005,433,733,770-594,865,6509,626,679,350949,148,4602,052,316,1507,315,684,980-555,509,4606,399,314,1305,896,908,30210,075,785,000
Dividend
Jun 27, 201316.440048 KRW/sh

Profile

CHASYS Co., Ltd. manufactures and sells automotive chassis systems and rear axles in South Korea and internationally. Its products comprise front suspension systems, such as sub frames, and center members and impact beams; rear suspension systems, including modules, axles, and crossmembers; arms/links; trailer hitches; and other products. The company was formerly known as Samlip Precision Co., Ltd. and changed its name to CHASYS Co., Ltd. in December 2002. CHASYS Co., Ltd. was founded in 1989 and is based in Gyeongsan, South Korea.
URL
http://www.chasys.com/
IPO date
Aug 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
90,263,397
49.11%
49,004,497
49.33%
60,534,305
84.46%
Cost of revenue
81,628,257
42,107,550
55,815,503
Unusual Expense (Income)
NOPBT
8,635,140
6,896,947
4,718,802
NOPBT Margin
9.57%
14.07%
7.80%
Operating Taxes
(234,632)
114,369
(48,493)
Tax Rate
1.66%
NOPAT
8,869,772
6,782,578
4,767,295
Net income
6,073,918
-1,672.98%
3,296,767
-170.23%
(386,140)
-91.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,432,152
18,343,841
19,173,144
Long-term debt
4,658,263
10,207,131
9,429,467
Deferred revenue
320
3,196,459
Other long-term liabilities
4,367,032
3,596,509
500
Net debt
19,303,436
25,235,532
26,706,974
Cash flow
Cash from operating activities
10,075,785
5,896,908
6,399,314
CAPEX
(4,993,907)
(1,683,469)
(2,740,292)
Cash from investing activities
(2,569,492)
(1,395,520)
(3,945,928)
Cash from financing activities
(6,294,721)
(4,246,915)
(2,280,952)
FCF
8,691,562
4,026,830
3,172,293
Balance
Cash
2,786,979
2,970,103
1,920,845
Long term investments
345,336
(25,208)
Excess cash
865,214
Stockholders' equity
10,191,685
14,839,809
14,176,306
Invested Capital
62,971,859
61,764,535
60,969,461
ROIC
14.31%
11.17%
7.90%
ROCE
13.47%
10.74%
7.52%
EV
Common stock shares outstanding
31,956
32,000
32,000
Price
1,125.00
12.61%
1,938.00
89.07%
999.00
-2.54%
Market cap
35,950,500
12.46%
62,016,000
89.07%
31,968,000
-2.54%
EV
55,253,936
87,251,532
58,674,974
EBITDA
15,110,786
10,527,260
11,012,571
EV/EBITDA
3.66
8.29
5.33
Interest
1,429,774
912,271
1,722,960
Interest/NOPBT
16.56%
13.23%
36.51%