Loading...
XKRX
033250
Market cap25mUSD
Jul 29, Last price  
1,091.00KRW
1D
-1.09%
1Q
3.71%
Jan 2017
-22.35%
Name

Chasys Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
10.59
P/S
0.71
EPS
103.02
Div Yield, %
—
Shrs. gr., 5y
4.24%
Rev. gr., 5y
-2.50%
Revenues
49.00b
-19.05%
47,929,391,00054,679,818,00044,515,180,00056,323,604,00087,684,354,000109,484,235,17098,432,609,96074,639,753,81058,673,590,19052,151,044,67055,923,698,49066,732,283,22055,618,889,71050,170,588,45042,905,288,60032,817,107,18060,534,305,38049,004,497,323
Net income
3.30b
P
3,728,783,0003,825,663,0001,076,979,000-533,689,0006,545,514,0004,682,185,170-123,282,080-7,458,813,100-4,629,990,850-428,296,650-4,184,350,040-1,829,452,970-3,697,513,080-4,009,542,740-2,311,456,000-4,694,341,000-386,139,9203,296,767,413
CFO
5.90b
-7.85%
9,527,130,0006,886,120,000-3,551,558,0002,714,266,0005,411,795,0008,973,128,5509,807,283,030-6,342,733,8903,605,236,9005,433,733,770-594,865,6509,626,679,350949,148,4602,052,316,1507,315,684,980-555,509,4606,399,314,1305,896,908,302
Dividend
Jun 27, 201316.440048 KRW/sh

Profile

CHASYS Co., Ltd. manufactures and sells automotive chassis systems and rear axles in South Korea and internationally. Its products comprise front suspension systems, such as sub frames, and center members and impact beams; rear suspension systems, including modules, axles, and crossmembers; arms/links; trailer hitches; and other products. The company was formerly known as Samlip Precision Co., Ltd. and changed its name to CHASYS Co., Ltd. in December 2002. CHASYS Co., Ltd. was founded in 1989 and is based in Gyeongsan, South Korea.
URL
http://www.chasys.com/
IPO date
Aug 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
49,004,497
49.33%
60,534,305
84.46%
Cost of revenue
42,107,550
55,815,503
Unusual Expense (Income)
NOPBT
6,896,947
4,718,802
NOPBT Margin
14.07%
7.80%
Operating Taxes
114,369
(48,493)
Tax Rate
1.66%
NOPAT
6,782,578
4,767,295
Net income
3,296,767
-170.23%
(386,140)
-91.77%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,343,841
19,173,144
Long-term debt
10,207,131
9,429,467
Deferred revenue
320
3,196,459
Other long-term liabilities
3,596,509
500
Net debt
25,235,532
26,706,974
Cash flow
Cash from operating activities
5,896,908
6,399,314
CAPEX
(1,683,469)
(2,740,292)
Cash from investing activities
(1,395,520)
(3,945,928)
Cash from financing activities
(4,246,915)
(2,280,952)
FCF
4,026,830
3,172,293
Balance
Cash
2,970,103
1,920,845
Long term investments
345,336
(25,208)
Excess cash
865,214
Stockholders' equity
14,839,809
14,176,306
Invested Capital
61,764,535
60,969,461
ROIC
11.17%
7.90%
ROCE
10.74%
7.52%
EV
Common stock shares outstanding
32,000
32,000
Price
1,938.00
89.07%
999.00
-2.54%
Market cap
62,016,000
89.07%
31,968,000
-2.54%
EV
87,251,532
58,674,974
EBITDA
10,527,260
11,012,571
EV/EBITDA
8.29
5.33
Interest
912,271
1,722,960
Interest/NOPBT
13.23%
36.51%