Loading...
XKRX033250
Market cap23mUSD
Dec 27, Last price  
1,064.00KRW
1D
-1.48%
1Q
-22.73%
Jan 2017
-24.27%
Name

Chasys Co Ltd

Chart & Performance

D1W1MN
XKRX:033250 chart
P/E
10.33
P/S
0.69
EPS
103.02
Div Yield, %
0.00%
Shrs. gr., 5y
4.24%
Rev. gr., 5y
-2.50%
Revenues
49.00b
-19.05%
47,929,391,00054,679,818,00044,515,180,00056,323,604,00087,684,354,000109,484,235,17098,432,609,96074,639,753,81058,673,590,19052,151,044,67055,923,698,49066,732,283,22055,618,889,71050,170,588,45042,905,288,60032,817,107,18060,534,305,38049,004,497,323
Net income
3.30b
P
3,728,783,0003,825,663,0001,076,979,000-533,689,0006,545,514,0004,682,185,170-123,282,080-7,458,813,100-4,629,990,850-428,296,650-4,184,350,040-1,829,452,970-3,697,513,080-4,009,542,740-2,311,456,000-4,694,341,000-386,139,9203,296,767,413
CFO
5.90b
-7.85%
9,527,130,0006,886,120,000-3,551,558,0002,714,266,0005,411,795,0008,973,128,5509,807,283,030-6,342,733,8903,605,236,9005,433,733,770-594,865,6509,626,679,350949,148,4602,052,316,1507,315,684,980-555,509,4606,399,314,1305,896,908,302
Dividend
Jun 27, 201316.440048 KRW/sh

Profile

CHASYS Co., Ltd. manufactures and sells automotive chassis systems and rear axles in South Korea and internationally. Its products comprise front suspension systems, such as sub frames, and center members and impact beams; rear suspension systems, including modules, axles, and crossmembers; arms/links; trailer hitches; and other products. The company was formerly known as Samlip Precision Co., Ltd. and changed its name to CHASYS Co., Ltd. in December 2002. CHASYS Co., Ltd. was founded in 1989 and is based in Gyeongsan, South Korea.
URL
http://www.chasys.com/
IPO date
Aug 11, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
49,004,497
49.33%
60,534,305
84.46%
32,817,107
-23.51%
Cost of revenue
42,107,550
55,815,503
38,940,187
Unusual Expense (Income)
NOPBT
6,896,947
4,718,802
(6,123,080)
NOPBT Margin
14.07%
7.80%
Operating Taxes
114,369
(48,493)
181,067
Tax Rate
1.66%
NOPAT
6,782,578
4,767,295
(6,304,147)
Net income
3,296,767
-170.23%
(386,140)
-91.77%
(4,694,341)
103.09%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
18,343,841
19,173,144
20,377,962
Long-term debt
10,207,131
9,429,467
11,087,923
Deferred revenue
320
3,196,459
2,042,930
Other long-term liabilities
3,596,509
500
(40)
Net debt
25,235,532
26,706,974
29,728,485
Cash flow
Cash from operating activities
5,896,908
6,399,314
(555,509)
CAPEX
(1,683,469)
(2,740,292)
(2,978,693)
Cash from investing activities
(1,395,520)
(3,945,928)
(1,004,501)
Cash from financing activities
(4,246,915)
(2,280,952)
(1,095,861)
FCF
4,026,830
3,172,293
(5,425,710)
Balance
Cash
2,970,103
1,920,845
1,148,082
Long term investments
345,336
(25,208)
589,318
Excess cash
865,214
96,545
Stockholders' equity
14,839,809
14,176,306
11,852,711
Invested Capital
61,764,535
60,969,461
59,676,743
ROIC
11.17%
7.90%
ROCE
10.74%
7.52%
EV
Common stock shares outstanding
32,000
32,000
32,000
Price
1,938.00
89.07%
999.00
-2.54%
1,025.00
-40.75%
Market cap
62,016,000
89.07%
31,968,000
-2.54%
32,800,000
-31.83%
EV
87,251,532
58,674,974
62,528,485
EBITDA
10,527,260
11,012,571
431,840
EV/EBITDA
8.29
5.33
144.80
Interest
912,271
1,722,960
1,251,543
Interest/NOPBT
13.23%
36.51%