XKRX033240
Market cap178mUSD
Dec 24, Last price
12,300.00KRW
1D
-1.28%
1Q
-29.55%
Jan 2017
-27.86%
Name
Jahwa Electronics Co Ltd
Chart & Performance
Profile
Jahwa Electronics. Co., Ltd manufactures and sells precision electronic components in South Korea and internationally. The company offers BLDC and geared motors, PTC heaters, and rare earth motors for automobiles; and camera modules, integrated OIS and shutter actuators, auto focus actuators, and vibration motors for mobiles. It also provides charge and supply rollers, magroller assemblies, and developer rollers for laser printers and copiers; PTC thermistors and plastic magnets for home appliances; and thermal spread sheets for displays, as well as Nd-Fe-B magnet. The company was founded in 1981 and is headquartered in Cheongju, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 503,330,315 72.18% | 292,333,491 -15.96% | 347,854,511 15.69% | |||||||
Cost of revenue | 491,078,311 | 278,969,770 | 312,193,478 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 12,252,003 | 13,363,721 | 35,661,033 | |||||||
NOPBT Margin | 2.43% | 4.57% | 10.25% | |||||||
Operating Taxes | (4,559,695) | (4,870,334) | (2,883,704) | |||||||
Tax Rate | ||||||||||
NOPAT | 16,811,699 | 18,234,055 | 38,544,737 | |||||||
Net income | (24,425,679) -36.03% | (38,182,504) -277.33% | 21,531,746 -439.64% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (9,216) | (80,980) | ||||||||
BB yield | 0.00% | 0.02% | ||||||||
Debt | ||||||||||
Debt current | 135,311,302 | 30,806,498 | 30,698,884 | |||||||
Long-term debt | 91,692,569 | 27,567,365 | 1,487,010 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 1,887,712 | 1,727,710 | 1,246,325 | |||||||
Net debt | 124,249,046 | (37,439,249) | (54,800,289) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (58,640,069) | 29,559,731 | 38,923,403 | |||||||
CAPEX | (146,744,986) | (98,659,312) | (61,441,521) | |||||||
Cash from investing activities | (103,240,487) | (25,323,902) | (78,029,129) | |||||||
Cash from financing activities | 162,801,572 | 20,332,684 | 34,381,867 | |||||||
FCF | (191,684,871) | 2,093,267 | (24,737,154) | |||||||
Balance | ||||||||||
Cash | 60,241,456 | 68,869,349 | 37,612,385 | |||||||
Long term investments | 42,513,369 | 26,943,763 | 49,373,798 | |||||||
Excess cash | 77,588,309 | 81,196,438 | 69,593,457 | |||||||
Stockholders' equity | 229,865,161 | 499,993,465 | 519,032,559 | |||||||
Invested Capital | 530,071,151 | 320,704,097 | 259,547,340 | |||||||
ROIC | 3.95% | 6.28% | 15.15% | |||||||
ROCE | 2.02% | 3.33% | 10.83% | |||||||
EV | ||||||||||
Common stock shares outstanding | 20,570 | 18,177 | 16,829 | |||||||
Price | 28,300.00 33.18% | 21,250.00 -15.17% | 25,050.00 9.87% | |||||||
Market cap | 582,143,565 50.71% | 386,257,638 -8.38% | 421,574,716 9.87% | |||||||
EV | 706,392,629 | 348,818,410 | 366,774,453 | |||||||
EBITDA | 55,359,084 | 42,121,667 | 60,537,088 | |||||||
EV/EBITDA | 12.76 | 8.28 | 6.06 | |||||||
Interest | 6,253,110 | 954,748 | 337,353 | |||||||
Interest/NOPBT | 51.04% | 7.14% | 0.95% |