Loading...
XKRX
032500
Market cap402mUSD
Jul 25, Last price  
13,970.00KRW
1D
-1.69%
1Q
73.76%
Jan 2017
93.25%
IPO
-19.01%
Name

KMW Co Ltd

Chart & Performance

D1W1MN
P/E
P/S
6.37
EPS
Div Yield, %
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-33.72%
Revenues
87.36b
-12.70%
292,511,697,930317,891,774,000210,721,054,210219,822,352,808210,541,334,565203,720,734,864296,267,920,471682,876,300,541338,496,094,772205,159,021,050179,462,379,726100,068,287,66087,357,147,190
Net income
-38.60b
L-40.87%
36,513,142,18039,206,145,270-20,049,317,340-47,916,917,982-15,919,104,211-8,687,400,779-31,291,924,140103,737,527,93126,638,247,090-3,729,376,178-26,686,462,958-65,286,675,524-38,604,140,710
CFO
-27.04b
L-19.15%
28,120,214,63043,806,265,550-23,768,462,810-4,604,238,53513,737,033,609-7,870,603,520-37,353,522,527-3,585,231,273120,286,171,58847,580,632,932-6,858,034,094-33,444,715,140-27,040,508,910
Dividend
Dec 27, 2007600 KRW/sh
Earnings
Aug 12, 2025

Profile

Kmw Inc. develops and produces equipment, and parts and components for mobile communication base stations. Its products include filters, such as macro filters, black hole filters, micro bellows filters, and other products; site solutions that include multi-port antennas, omnidirectional antennas, and combiners, as well as other solutions, such as fixed clamps, adjustable clamps, 3 sector clamps, enhanced portable AISG controllers, and remote control tilting and steering products; and RRH, MMR, and RRA systems. It serves customers in Korea, the United States, Europe, and Asia. Kmw Inc. was founded in 1991 and is headquartered in Hwaseong, South Korea.
IPO date
Mar 21, 2000
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
87,357,147
-12.70%
100,068,288
-44.24%
179,462,380
-12.53%
Cost of revenue
95,749,301
157,641,484
220,404,032
Unusual Expense (Income)
NOPBT
(8,392,153)
(57,573,197)
(40,941,652)
NOPBT Margin
Operating Taxes
1,192,588
12,237,500
(11,011,770)
Tax Rate
NOPAT
(9,584,741)
(69,810,697)
(29,929,882)
Net income
(38,604,141)
-40.87%
(65,286,676)
144.64%
(26,686,463)
615.57%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,128,175
44,936,158
41,596,955
Long-term debt
7,469,053
10,457,536
8,924,907
Deferred revenue
364,102
Other long-term liabilities
1,222,175
1,052,255
1,545,645
Net debt
21,913,418
(32,754,043)
(67,525,263)
Cash flow
Cash from operating activities
(27,040,509)
(33,444,715)
(6,858,034)
CAPEX
(16,634,422)
(20,437,064)
(21,760,313)
Cash from investing activities
(33,561,199)
681,320
(21,904,850)
Cash from financing activities
32,998,502
3,123,927
(11,094,513)
FCF
(9,500,305)
(47,759,519)
(49,844,859)
Balance
Cash
62,850,971
77,676,068
107,524,603
Long term investments
(7,167,160)
10,471,669
10,522,522
Excess cash
51,315,953
83,144,323
109,074,006
Stockholders' equity
(18,117,082)
42,827,811
108,255,258
Invested Capital
240,013,980
187,636,934
183,857,343
ROIC
ROCE
EV
Common stock shares outstanding
39,813
39,821
39,821
Price
8,780.00
-29.14%
12,390.00
-53.25%
26,500.00
-35.60%
Market cap
349,558,869
-29.15%
493,380,740
-53.25%
1,055,253,400
-35.60%
EV
371,472,287
460,626,698
987,728,137
EBITDA
3,514,154
(42,389,622)
(24,980,451)
EV/EBITDA
105.71
Interest
4,436,566
2,499,076
1,578,872
Interest/NOPBT