Loading...
XKRX
032190
Market cap534mUSD
Jul 11, Last price  
19,250.00KRW
1D
-3.70%
1Q
75.64%
Jan 2017
71.88%
Name

Daou Data Corp

Chart & Performance

D1W1MN
P/E
4.49
P/S
0.06
EPS
4,290.47
Div Yield, %
—
Shrs. gr., 5y
0.63%
Rev. gr., 5y
31.62%
Revenues
12.14t
+17.44%
914,936,869,920974,220,018,3101,037,075,936,4601,286,843,611,8931,352,533,159,5371,599,883,939,6152,462,905,552,7493,072,305,288,9455,525,667,071,3346,580,054,062,9209,747,210,930,92810,334,025,110,54012,136,122,777,330
Net income
164.33b
+158.49%
14,216,994,73018,297,285,78025,576,560,57086,777,096,96621,216,464,89135,808,144,95133,061,177,28368,248,791,68196,113,890,110146,991,849,770203,727,236,79063,570,118,645164,325,141,210
CFO
-4.86t
L+138.81%
66,298,164,390212,149,633,500-118,419,809,290-167,818,767,8701,046,895,919,160-711,809,274,2551,333,622,901,9921,494,084,709,2476,046,764,099,382-1,099,766,555,320-1,936,429,597,975-2,035,425,914,350-4,860,733,452,400
Dividend
Dec 27, 2023300 KRW/sh
Earnings
Aug 12, 2025

Profile

Daou Data Corp. operates as an IT and fintech company in South Korea. The company offers on/offline payment and consulting services, as well as cloud solutions. It also distributes business software, including architecture, engineering and construction, manufacturing, and media and entertainment solutions; virtualization and networking solutions; end-point security, app security, database, and virtual GPU solutions; video conferencing system and meeting room solutions; and hyperconverged solutions designed for VDI, as well as 1:1 integrated Web, mobile, and messenger consulting chat solutions. Daou Data Corp. was founded in 1992 and is headquartered in Seoul, South Korea.
URL
https://www.daoudata.co.kr/
IPO date
Dec 21, 1999
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
12,136,122,777
17.44%
10,334,025,111
6.02%
9,747,210,931
48.13%
Cost of revenue
10,330,625,194
9,198,872,467
8,558,250,133
Unusual Expense (Income)
NOPBT
1,805,497,583
1,135,152,643
1,188,960,798
NOPBT Margin
14.88%
10.98%
12.20%
Operating Taxes
298,538,988
207,356,422
46,533,847
Tax Rate
16.53%
18.27%
3.91%
NOPAT
1,506,958,595
927,796,221
1,142,426,951
Net income
164,325,141
158.49%
63,570,119
-68.80%
203,727,237
38.60%
Dividends
(83,417,938)
(88,757,701)
(98,516,333)
Dividend yield
20.77%
16.83%
8.31%
Proceeds from repurchase of equity
147,825
BB yield
-0.03%
Debt
Debt current
23,177,992,361
498,011,706
16,997,926,574
Long-term debt
2,726,452,769
140,545,214
1,439,486,961
Deferred revenue
3,679,691
(186,663,679)
2,364,025
Other long-term liabilities
15,797,129,133
47,106,996,984
1,461,013,842
Net debt
15,967,067,671
(57,778,035)
(12,140,418,583)
Cash flow
Cash from operating activities
(4,860,733,452)
(2,035,425,914)
(1,936,429,598)
CAPEX
(52,075,946)
(85,350,566)
(105,636,244)
Cash from investing activities
(301,407,015)
(340,719,572)
(493,168,070)
Cash from financing activities
5,371,131,928
2,822,536,857
2,612,291,878
FCF
1,236,034,216
1,132,026,799
1,076,508,000
Balance
Cash
46,994,205,647
494,603,045
27,672,100,015
Long term investments
(37,056,828,188)
201,731,910
2,905,732,103
Excess cash
9,330,571,320
179,633,700
30,090,471,572
Stockholders' equity
6,164,761,603
5,510,351,256
5,357,260,993
Invested Capital
36,809,847,202
53,158,220,967
19,859,448,227
ROIC
3.35%
2.54%
6.39%
ROCE
3.74%
2.12%
4.68%
EV
Common stock shares outstanding
39,525
38,300
38,300
Price
10,160.00
-26.22%
13,770.00
-55.51%
30,950.00
104.97%
Market cap
401,572,659
-23.86%
527,391,000
-55.51%
1,185,385,000
104.97%
EV
21,484,028,089
5,006,212,014
(6,653,408,831)
EBITDA
1,900,682,485
1,207,675,089
1,257,401,205
EV/EBITDA
11.30
4.15
Interest
30,553,724
22,823,237
14,121,150
Interest/NOPBT
1.69%
2.01%
1.19%