XKRX
030790
Market cap148kUSD
May 10, Last price
8.00KRW
Name
BK Tops Co Ltd
Chart & Performance
Profile
BK TOPS Co., Ltd. operates as an IT service company in South Korea. It offers system integration services in the areas of finance, public affairs, production, etc.; and IT outsourcing services, including integrated management, application operation, and infrastructure/computerized equipment management, as well as financial, big data, HR, and mobile and cloud solutions. The company also distributes raw materials, such as oils, aggregates, and bituminous coal; and auxiliary materials, as well as provides integrated purchase proxy services on consumable materials and consumer goods. The company was formerly known as T tops Co., Ltd. BK TOPS Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | ||||||||
Revenues | 31,912,090 28.69% | |||||||
Cost of revenue | 44,305,909 | |||||||
Unusual Expense (Income) | ||||||||
NOPBT | (12,393,819) | |||||||
NOPBT Margin | ||||||||
Operating Taxes | 4,773,628 | |||||||
Tax Rate | ||||||||
NOPAT | (17,167,447) | |||||||
Net income | (19,173,874) -26.06% | |||||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 2,489,026 | |||||||
BB yield | ||||||||
Debt | ||||||||
Debt current | 48,881,523 | |||||||
Long-term debt | 3,915,363 | |||||||
Deferred revenue | ||||||||
Other long-term liabilities | 450,605 | |||||||
Net debt | 43,772,269 | |||||||
Cash flow | ||||||||
Cash from operating activities | 2,053,212 | |||||||
CAPEX | (161,273) | |||||||
Cash from investing activities | (1,275,346) | |||||||
Cash from financing activities | 1,153,939 | |||||||
FCF | (38,521,562) | |||||||
Balance | ||||||||
Cash | 3,033,195 | |||||||
Long term investments | 5,991,422 | |||||||
Excess cash | 7,429,012 | |||||||
Stockholders' equity | (126,669,981) | |||||||
Invested Capital | 186,918,100 | |||||||
ROIC | ||||||||
ROCE | ||||||||
EV | ||||||||
Common stock shares outstanding | 20,331 | |||||||
Price | ||||||||
Market cap | ||||||||
EV | ||||||||
EBITDA | (8,093,978) | |||||||
EV/EBITDA | ||||||||
Interest | 4,773,628 | |||||||
Interest/NOPBT |