Loading...
XKRX030790
Market cap150kUSD
May 10, Last price  
8.00KRW
Name

BK Tops Co Ltd

Chart & Performance

D1W1MN
XKRX:030790 chart
P/E
P/S
0.01
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-13.09%
Revenues
31.91b
+28.69%
104,359,875,000132,966,580,000124,159,974,000172,114,271,000159,914,101,480322,005,354,970491,688,166,410143,033,548,780112,322,747,04094,088,046,64086,262,067,66069,990,785,25055,687,267,8409,857,851,78024,797,884,62031,912,090,000
Net income
-19.17b
L-26.06%
2,397,159,0003,491,388,0002,615,472,0002,120,526,0001,360,390,780-23,063,756,000-162,806,100,000143,301,578,300-8,969,766,660-4,043,112,530-20,139,088,100-16,396,328,570-58,806,011,670-45,616,992,560-25,932,476,240-19,173,874,000
CFO
2.05b
P
4,937,567,0003,704,523,0003,834,429,0002,981,439,0002,944,635,020-7,250,810,410-7,976,359,110584,000,910180,792,400-2,364,034,350-6,616,380,880-28,254,810,990-15,088,674,730-16,687,575,890-27,822,482,2902,053,211,700
Dividend
Dec 28, 201121.7378 KRW/sh

Profile

BK TOPS Co., Ltd. operates as an IT service company in South Korea. It offers system integration services in the areas of finance, public affairs, production, etc.; and IT outsourcing services, including integrated management, application operation, and infrastructure/computerized equipment management, as well as financial, big data, HR, and mobile and cloud solutions. The company also distributes raw materials, such as oils, aggregates, and bituminous coal; and auxiliary materials, as well as provides integrated purchase proxy services on consumable materials and consumer goods. The company was formerly known as T tops Co., Ltd. BK TOPS Co., Ltd. was founded in 1991 and is headquartered in Seoul, South Korea.
IPO date
Nov 02, 2010
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
31,912,090
28.69%
24,797,885
151.55%
Cost of revenue
44,305,909
28,027,681
Unusual Expense (Income)
NOPBT
(12,393,819)
(3,229,796)
NOPBT Margin
Operating Taxes
4,773,628
(8,229,235)
Tax Rate
NOPAT
(17,167,447)
4,999,439
Net income
(19,173,874)
-26.06%
(25,932,476)
-43.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
2,489,026
809,991
BB yield
-1.58%
Debt
Debt current
48,881,523
40,916,547
Long-term debt
3,915,363
21,801,867
Deferred revenue
60,000
Other long-term liabilities
450,605
70
Net debt
43,772,269
37,374,294
Cash flow
Cash from operating activities
2,053,212
(27,822,482)
CAPEX
(161,273)
(12,097,953)
Cash from investing activities
(1,275,346)
(29,240,769)
Cash from financing activities
1,153,939
55,792,372
FCF
(38,521,562)
(2,016,221)
Balance
Cash
3,033,195
430,213
Long term investments
5,991,422
24,913,907
Excess cash
7,429,012
24,104,226
Stockholders' equity
(126,669,981)
(104,211,838)
Invested Capital
186,918,100
170,788,301
ROIC
3.15%
ROCE
EV
Common stock shares outstanding
20,331
13,880
Price
3,690.00
-76.79%
Market cap
51,215,908
-68.27%
EV
103,226,909
EBITDA
(8,093,978)
(169,292)
EV/EBITDA
Interest
4,773,628
10,268,998
Interest/NOPBT