XKRX030720
Market cap15mUSD
Dec 24, Last price
4,895.00KRW
1D
0.51%
1Q
-17.17%
Jan 2017
-49.54%
Name
Dong Won Fisheries Co Ltd
Chart & Performance
Profile
Dong Won Fisheries Co., Ltd., together with its subsidiaries, operates as a diversified seafood company in South Korea and internationally. It produces breaded hoki, processed seafood for food service, and frozen ready to cook products, as well as offers freezing, refrigeration, and fish processing services. The company also manufactures and supplies breadcrumbs to frozen and instant product companies; and offers cold storage services. It operates 18 deep sea fishing vessels. Dong Won Fisheries Co., Ltd. was founded in 1970 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 141,944,902 -19.82% | 177,038,841 22.42% | 144,619,089 -0.52% | |||||||
Cost of revenue | 151,123,721 | 160,993,835 | 129,228,061 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (9,178,819) | 16,045,006 | 15,391,028 | |||||||
NOPBT Margin | 9.06% | 10.64% | ||||||||
Operating Taxes | (538,311) | 2,576,576 | 1,135,632 | |||||||
Tax Rate | 16.06% | 7.38% | ||||||||
NOPAT | (8,640,508) | 13,468,430 | 14,255,396 | |||||||
Net income | (17,617,266) -384.97% | 6,182,158 -17.16% | 7,462,791 -322.65% | |||||||
Dividends | (1,163,451) | |||||||||
Dividend yield | 3.50% | |||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 22,232,522 | 17,955,591 | 18,295,617 | |||||||
Long-term debt | 19,416,807 | 19,611,679 | 4,533,529 | |||||||
Deferred revenue | 299,606 | 425,252 | 13,000 | |||||||
Other long-term liabilities | 6,382,101 | 5,846,757 | 6,098,284 | |||||||
Net debt | 21,335,880 | 16,531,531 | (669,086) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (19,128,544) | (5,740,364) | 4,944,644 | |||||||
CAPEX | (1,027,902) | (773,456) | (2,507,159) | |||||||
Cash from investing activities | 12,916,967 | (11,442,428) | (1,948,389) | |||||||
Cash from financing activities | 2,788,694 | 14,428,631 | (10,217,641) | |||||||
FCF | (9,177,607) | 1,110,886 | 9,443,481 | |||||||
Balance | ||||||||||
Cash | 9,052,940 | 26,395,918 | 15,811,145 | |||||||
Long term investments | 11,260,510 | (5,360,179) | 7,687,087 | |||||||
Excess cash | 13,216,204 | 12,183,798 | 16,267,278 | |||||||
Stockholders' equity | 24,588,201 | 49,329,660 | 44,436,976 | |||||||
Invested Capital | 77,296,353 | 92,260,204 | 69,207,679 | |||||||
ROIC | 16.68% | 21.36% | ||||||||
ROCE | 15.04% | 17.71% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 4,654 | 4,654 | 4,654 | |||||||
Price | 7,140.00 -17.74% | 8,680.00 -7.17% | 9,350.00 0.75% | |||||||
Market cap | 33,228,168 -17.74% | 40,395,027 -7.17% | 43,513,077 1.80% | |||||||
EV | 54,467,226 | 56,889,218 | 43,091,101 | |||||||
EBITDA | (7,682,340) | 17,561,605 | 17,172,182 | |||||||
EV/EBITDA | 3.24 | 2.51 | ||||||||
Interest | 1,238,314 | 670,673 | 734,560 | |||||||
Interest/NOPBT | 4.18% | 4.77% |