XKRX030190
Market cap405mUSD
Sep 01, Last price
9,970.00KRW
Name
Nice Information Service Co Ltd
Chart & Performance
Profile
NICE Information Service Co., Ltd. provides credit bureau and corporate intelligence services for individual and businesses in South Korea. It offers individual credit records and history, and authentication solution and services. The company's services for individuals include credit composite service for business commerce; self-credit evaluation solution consulting; self-credit management Internet service; and NICE ID service, which provides identifiable services, such as NICE IPIN, name verification, etc. Its services for corporate customers comprise information inquiry, industrial analysis information, client credit management, information data, corporate evaluation, corporate credit risk consulting, technology credit evaluation, and corporate information additional services. It provides information on 4.2 million companies; and 500,000 politicians and business people through various channels, including online and offline to support business decision making. The company was formerly known as NICE Credit Information Service Co., Ltd. and changed its name to NICE Information Service Co., Ltd.in August 2013. NICE Information Service Co., Ltd. was founded in 1985 and is based in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | |||||||||
Revenues | 479,868,591 -1.02% | 484,797,306 8.70% | |||||||
Cost of revenue | 229,476,338 | 245,355,906 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 250,392,254 | 239,441,400 | |||||||
NOPBT Margin | 52.18% | 49.39% | |||||||
Operating Taxes | 22,007,668 | 20,001,459 | |||||||
Tax Rate | 8.79% | 8.35% | |||||||
NOPAT | 228,384,585 | 219,439,941 | |||||||
Net income | 52,697,598 -3.62% | 54,679,028 15.90% | |||||||
Dividends | (19,728,322) | (16,440,268) | |||||||
Dividend yield | 2.71% | ||||||||
Proceeds from repurchase of equity | (2,382,864) | ||||||||
BB yield | 0.33% | ||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 1,999,920 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | (1,999,920) | ||||||||
Net debt | (254,536,365) | (233,386,090) | |||||||
Cash flow | |||||||||
Cash from operating activities | 71,786,780 | 79,722,472 | |||||||
CAPEX | (5,712,539) | (6,016,661) | |||||||
Cash from investing activities | (65,073,943) | (68,640,977) | |||||||
Cash from financing activities | (27,544,706) | (25,447,924) | |||||||
FCF | 230,767,222 | 214,674,692 | |||||||
Balance | |||||||||
Cash | 175,785,827 | 173,426,438 | |||||||
Long term investments | 80,750,458 | 59,959,652 | |||||||
Excess cash | 232,542,855 | 209,146,224 | |||||||
Stockholders' equity | 300,277,780 | 261,119,315 | |||||||
Invested Capital | (232,542,855) | (209,146,224) | |||||||
ROIC | |||||||||
ROCE | |||||||||
EV | |||||||||
Common stock shares outstanding | 59,755 | 59,783 | |||||||
Price | 12,200.00 | ||||||||
Market cap | 729,007,096 | ||||||||
EV | 474,470,731 | ||||||||
EBITDA | 272,356,123 | 259,679,509 | |||||||
EV/EBITDA | 1.74 | ||||||||
Interest | |||||||||
Interest/NOPBT |