XKRX028300
Market cap5.90bUSD
Dec 20, Last price
69,600.00KRW
1D
-0.85%
1Q
-22.41%
Jan 2017
429.28%
Name
HLB Inc
Chart & Performance
Profile
HLB Co., Ltd. manufactures pharmaceutical products, and builds ships. It manufactures and sells various types of lifeboats for marine plants, drill ships, and cruise vessels in South Korea. The company offers conventional type lifeboats, free fall type lifeboats, and rescue boats. It also provides marine and yacht engines; hooks; RIB, patrol, fishing, aluminum, and leisure boats; fishery inspection ships; and safety goods, as well as lifeboat and davit inspection and repair services, service engineering training, and spare parts for lifeboats and davits. In addition, the company develops Riboseranib, a targeted anti-cancer agent; and Apilia that is used for the treatment for ovarian cancer. HLB Co., Ltd. was founded in 1975 and is headquartered in Ulsan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 42,900,561 -76.13% | 179,707,913 157.37% | 69,825,991 24.30% | |||||||
Cost of revenue | 126,131,497 | 195,046,858 | 130,792,303 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (83,230,936) | (15,338,945) | (60,966,312) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (6,753,777) | 10,192,611 | 1,157,396 | |||||||
Tax Rate | ||||||||||
NOPAT | (76,477,160) | (25,531,556) | (62,123,708) | |||||||
Net income | (189,079,377) 141.92% | (78,158,869) -20.35% | (98,125,466) 22.51% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (4,077,751) | 237,605,125 | 512,505 | |||||||
BB yield | 0.07% | -7.80% | -0.01% | |||||||
Debt | ||||||||||
Debt current | 30,867,671 | 116,164,006 | 22,437,256 | |||||||
Long-term debt | 47,819,713 | 13,681,779 | 57,111,242 | |||||||
Deferred revenue | 513,683 | 13,361,779 | 9,733,384 | |||||||
Other long-term liabilities | 988,410 | 217,558 | 323,164 | |||||||
Net debt | (302,470,005) | (297,409,950) | (211,049,164) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (111,631,654) | (61,816,035) | (54,765,399) | |||||||
CAPEX | (7,058,823) | (12,627,000) | (6,140,959) | |||||||
Cash from investing activities | 25,534,919 | (112,279,852) | (68,496,022) | |||||||
Cash from financing activities | (3,048,694) | 267,579,356 | 1,335,361 | |||||||
FCF | (29,671,476) | (90,955,792) | (83,689,987) | |||||||
Balance | ||||||||||
Cash | 112,803,605 | 204,085,709 | 127,116,601 | |||||||
Long term investments | 268,353,784 | 223,170,025 | 163,481,061 | |||||||
Excess cash | 379,012,361 | 418,270,339 | 287,106,362 | |||||||
Stockholders' equity | 99,262,646 | (205,233,360) | (285,575,387) | |||||||
Invested Capital | 547,147,881 | 1,027,885,223 | 867,991,274 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 121,235 | 112,588 | 120,178 | |||||||
Price | 50,700.00 87.45% | 27,047.62 -22.28% | 34,800.00 -24.76% | |||||||
Market cap | 6,146,635,845 101.84% | 3,045,250,586 -27.19% | 4,182,189,911 -26.89% | |||||||
EV | 5,902,530,437 | 2,808,885,294 | 4,047,371,793 | |||||||
EBITDA | (76,262,602) | 986,704 | (48,936,280) | |||||||
EV/EBITDA | 2,846.73 | |||||||||
Interest | 10,586,054 | 11,692,170 | 3,627,280 | |||||||
Interest/NOPBT |