Loading...
XKRX028260
Market cap13bUSD
Dec 20, Last price  
116,900.00KRW
1D
1.04%
1Q
-22.17%
Jan 2017
-6.85%
IPO
-9.73%
Name

Samsung C&T Corp

Chart & Performance

D1W1MN
XKRX:028260 chart
P/E
8.55
P/S
0.45
EPS
13,679.01
Div Yield, %
1.99%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
6.10%
Revenues
41.90t
-2.93%
16,340,990,634,00020,483,417,885,00018,499,159,145,00022,845,621,533,00021,545,514,807,02025,325,924,981,34028,433,400,617,3805,129,564,426,00013,344,675,370,41028,102,683,822,62029,279,045,517,86031,155,636,886,66030,761,501,059,04030,216,118,916,99034,455,181,882,70043,161,653,399,53041,895,681,215,730
Net income
2.22t
+8.52%
477,808,905,000345,649,895,000307,731,706,000468,656,411,000402,040,687,000450,609,501,650242,444,069,030455,646,975,0002,746,812,304,950107,356,946,860639,797,943,4201,712,790,156,8001,050,076,090,7501,035,494,757,1001,635,045,565,1602,044,080,219,0902,218,290,399,860
CFO
2.80t
+6.89%
538,355,182,00047,050,091,0001,066,482,754,000-282,760,859,000-312,471,970,120632,531,144,910427,451,396,320143,113,873,000-62,347,860,1401,355,395,243,2701,312,436,320,4601,678,376,806,440770,849,628,9701,267,896,575,7001,195,731,728,3002,618,286,420,0402,798,653,381,130
Dividend
Dec 27, 20232550 KRW/sh
Earnings
Jan 29, 2025

Profile

Samsung C&T Corporation engages in the engineering and construction, trading and investment, fashion, and resort businesses in South Korea, rest of Asia, Europe, and the Americas. Its engineering and construction business cover building, civil infrastructure, plant, and housing construction activities. The company trades in chemicals and industrial materials, such as polymers, fertilizers, methanol, electronic components, and precision materials; hot- and cold-rolled, and stainless steel products; natural resources comprising coal and copper, and raw material metal; palm oil; and living industrial materials, including textiles, food, and wood pellets. It also organizes projects, such as power plant, renewable energy, and infrastructure development; and operates palm plantations. In addition, the company provides men's and casual clothing under the GALAXY and BEANPOLE brands; accessories, children's and outdoor clothing lines, and women's clothing under the KUHO and LEBEIGE brands; and fast-fashion (SPA) products under the 8seconds brand. Further, it engages in golf course, landscaping, and food and beverage business. The company was formerly known as Cheil Industries Inc. and changed its name to Samsung C&T Corporation in September 2015. Samsung C&T Corporation was founded in 1938 and is headquartered in Seoul, South Korea.
IPO date
Dec 18, 2014
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
41,895,681,216
-2.93%
43,161,653,400
25.27%
34,455,181,883
14.03%
Cost of revenue
37,237,677,399
38,751,037,986
31,674,705,146
Unusual Expense (Income)
NOPBT
4,658,003,817
4,410,615,414
2,780,476,737
NOPBT Margin
11.12%
10.22%
8.07%
Operating Taxes
830,390,533
789,589,557
651,407,158
Tax Rate
17.83%
17.90%
23.43%
NOPAT
3,827,613,284
3,621,025,857
2,129,069,579
Net income
2,218,290,400
8.52%
2,044,080,219
25.02%
1,635,045,565
57.90%
Dividends
(378,468,059)
(692,787,708)
(379,416,940)
Dividend yield
1.79%
3.72%
1.93%
Proceeds from repurchase of equity
(198,680,080)
BB yield
1.07%
Debt
Debt current
3,062,351,593
3,790,287,808
1,643,430,785
Long-term debt
2,778,996,654
3,229,695,678
1,911,758,907
Deferred revenue
198,730,000
210,297,000
249,816,000
Other long-term liabilities
1,136,215,050
1,603,940,900
810,756,064
Net debt
(32,067,302,745)
(19,839,455,919)
(30,533,306,628)
Cash flow
Cash from operating activities
2,798,653,381
2,618,286,420
1,195,731,728
CAPEX
(1,228,735,158)
(1,251,936,962)
(586,792,840)
Cash from investing activities
(2,105,421,760)
(3,195,678,303)
(804,422,500)
Cash from financing activities
(1,818,094,449)
2,560,766,416
(685,084,195)
FCF
3,739,839,820
1,128,632,016
1,821,040,412
Balance
Cash
7,514,555,808
6,829,117,901
5,553,882,883
Long term investments
30,394,095,184
20,030,321,505
28,534,613,437
Excess cash
35,813,866,931
24,701,356,736
32,365,737,226
Stockholders' equity
22,929,282,023
30,627,744,936
30,663,580,678
Invested Capital
23,435,961,756
15,009,557,474
6,439,233,778
ROIC
19.91%
33.76%
31.50%
ROCE
8.56%
9.59%
6.23%
EV
Common stock shares outstanding
163,637
164,045
164,932
Price
129,500.00
14.10%
113,500.00
-4.62%
119,000.00
-13.77%
Market cap
21,190,936,074
13.81%
18,619,075,152
-5.13%
19,626,905,977
-13.77%
EV
(5,217,367,068)
4,063,238,173
(7,959,325,154)
EBITDA
5,478,920,867
5,037,616,095
3,302,189,559
EV/EBITDA
0.81
Interest
254,959,948
188,359,000
93,066,000
Interest/NOPBT
5.47%
4.27%
3.35%