XKRX028100
Market cap120mUSD
Jan 08, Last price
13,980.00KRW
1D
0.00%
1Q
14.87%
Jan 2017
45.63%
IPO
-23.19%
Name
Dong-Ah Geological Engineering Co Ltd
Chart & Performance
Profile
Dong-Ah Geological Engineering Company Ltd. operates as a construction company in South Korea and internationally. It undertakes tunnel construction, ground improvement, and engineering works. The company was founded in 1971 and is headquartered in Busan, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 344,964,131 29.55% | 266,282,780 -8.01% | |||||||
Cost of revenue | 330,042,204 | 288,771,823 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 14,921,928 | (22,489,043) | |||||||
NOPBT Margin | 4.33% | ||||||||
Operating Taxes | 2,107,897 | (5,378,673) | |||||||
Tax Rate | 14.13% | ||||||||
NOPAT | 12,814,030 | (17,110,370) | |||||||
Net income | 10,231,220 -144.82% | (22,829,834) -590.36% | |||||||
Dividends | (6,926,323) | (4,848,426) | |||||||
Dividend yield | 3.88% | 2.96% | |||||||
Proceeds from repurchase of equity | (3,055,031) | ||||||||
BB yield | 1.71% | ||||||||
Debt | |||||||||
Debt current | 52,707,289 | 51,508,903 | |||||||
Long-term debt | 7,359,486 | 5,820,534 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 623,000 | 607,140 | |||||||
Net debt | (140,285,019) | (94,904,319) | |||||||
Cash flow | |||||||||
Cash from operating activities | 43,959,524 | 31,443,832 | |||||||
CAPEX | (16,876,876) | (22,903,098) | |||||||
Cash from investing activities | (24,016,884) | (24,195,308) | |||||||
Cash from financing activities | (11,572,389) | 5,018,760 | |||||||
FCF | 21,518,703 | 17,238,990 | |||||||
Balance | |||||||||
Cash | 170,108,179 | 147,888,845 | |||||||
Long term investments | 30,243,615 | 4,344,912 | |||||||
Excess cash | 183,103,587 | 138,919,618 | |||||||
Stockholders' equity | 148,308,430 | 277,860,040 | |||||||
Invested Capital | 138,204,506 | 138,491,363 | |||||||
ROIC | 9.26% | ||||||||
ROCE | 5.21% | ||||||||
EV | |||||||||
Common stock shares outstanding | 13,785 | 13,496 | |||||||
Price | 12,940.00 6.50% | 12,150.00 -33.61% | |||||||
Market cap | 178,374,652 8.78% | 163,976,096 -30.03% | |||||||
EV | 38,094,280 | 69,077,629 | |||||||
EBITDA | 38,541,943 | (943,309) | |||||||
EV/EBITDA | 0.99 | ||||||||
Interest | 2,662,495 | 1,428,868 | |||||||
Interest/NOPBT | 17.84% |