Loading...
XKRX027740
Market cap36mUSD
Jan 10, Last price  
855.00KRW
1D
0.47%
1Q
-9.14%
Jan 2017
0.78%
Name

Maniker Co Ltd

Chart & Performance

D1W1MN
XKRX:027740 chart
P/E
—
P/S
0.16
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.20%
Rev. gr., 5y
4.77%
Revenues
339.61b
+5.95%
213,527,676,000253,642,694,000361,884,748,000345,275,807,000370,785,439,900360,006,903,250351,803,101,750339,887,725,960274,546,428,120229,830,938,210254,619,689,790269,057,962,650241,679,712,950214,794,626,680252,727,006,760320,551,280,990339,611,584,980
Net income
-1.55b
L
250,904,000961,605,0006,610,861,0007,776,516,000-1,971,461,000-20,870,184,510-1,637,252,370-18,134,514,880-13,271,993,270813,230,620-10,888,429,270-11,020,236,890-17,510,236,300-39,437,451,000-50,153,043,410655,477,140-1,547,799,961
CFO
-3.50b
L-24.52%
-15,824,084,000-8,034,577,00019,142,148,0007,527,985,0008,636,509,070-10,546,877,69013,141,434,730-15,636,774,28016,989,663,5704,675,746,08012,257,781,5403,818,276,690-3,370,110,820-25,642,309,450-8,737,836,280-4,630,955,700-3,495,383,887
Dividend
Dec 27, 2002189.5614 KRW/sh

Profile

Maniker.Co.,Ltd engages in hatching, breeding, slaughtering, and processing of chickens. The company primarily produces and exports various frozen, refrigerated, and retort products, such as meat processed foods, smoked chicken, frozen cooked foods, and ham and sausages. It distributes its products through chicken specialty stores, department stores, hotels, direct management stores, and discount stores, as well as Internet or phone. The company was formerly known as DaeYun Food Co., Ltd. and changed its name to Maniker.Co.,Ltd in October 1998. The company was founded in 1962 and is based in Yongin-si, South Korea.
URL
http://www.maniker.net/
IPO date
Oct 29, 2002
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
339,611,585
5.95%
320,551,281
26.84%
Cost of revenue
329,724,949
320,892,685
Unusual Expense (Income)
NOPBT
9,886,636
(341,404)
NOPBT Margin
2.91%
Operating Taxes
(1,996)
(2,364,504)
Tax Rate
NOPAT
9,888,632
2,023,100
Net income
(1,547,800)
-336.13%
655,477
-101.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
46,381,041
58,028,786
Long-term debt
10,202,145
6,158,478
Deferred revenue
912,044
1,014,857
Other long-term liabilities
27,261,333
27,476,206
Net debt
39,587,761
56,168,016
Cash flow
Cash from operating activities
(3,495,384)
(4,630,956)
CAPEX
(3,251,873)
(9,893,921)
Cash from investing activities
18,797,418
8,601,247
Cash from financing activities
(9,483,749)
(22,402,021)
FCF
4,320,768
10,113,215
Balance
Cash
12,966,004
29,848,045
Long term investments
4,029,420
(21,828,796)
Excess cash
14,846
Stockholders' equity
(39,269,284)
13,698,322
Invested Capital
168,470,159
139,089,074
ROIC
6.43%
1.09%
ROCE
7.46%
EV
Common stock shares outstanding
63,501
63,501
Price
1,160.00
-2.93%
1,195.00
3.02%
Market cap
73,661,413
-2.93%
75,883,956
59.31%
EV
112,672,301
131,699,875
EBITDA
18,576,172
7,697,259
EV/EBITDA
6.07
17.11
Interest
2,825,843
2,802,944
Interest/NOPBT
28.58%