Loading...
XKRX025620
Market cap12mUSD
Dec 24, Last price  
3,980.00KRW
1D
-1.24%
1Q
-28.55%
Jan 2017
-36.83%
Name

Jayjun Cosmetic Co Ltd

Chart & Performance

D1W1MN
XKRX:025620 chart
P/E
—
P/S
1.05
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
19.20%
Rev. gr., 5y
-33.60%
Revenues
17.03b
+172.71%
70,014,401,00095,094,793,00072,793,621,00070,033,053,00057,607,366,75050,422,207,32030,094,730,9407,148,922,5308,011,256,73083,423,744,170129,713,291,470132,015,283,91052,618,530,16030,519,229,49020,531,622,8706,246,244,50017,033,838,980
Net income
-6.80b
L-76.47%
-255,622,000419,965,0001,503,134,000-5,894,298,000-9,979,272,000-5,714,555,000-16,658,474,000-8,651,130,830-15,495,834,00012,543,872,97027,396,804,640-1,235,728,110-89,255,580,230-22,055,627,210-38,674,642,550-28,890,203,960-6,796,817,370
CFO
-9.86b
L+97.95%
-2,767,486,000-3,562,962,0007,360,478,000-3,029,321,000-353,174,150-2,305,591,790-1,464,111,960-5,325,156,800-16,235,111,4007,084,510,590-20,597,799,030-31,564,161,7803,502,549,860-5,024,574,710-3,490,206,090-4,981,686,160-9,861,091,628
Earnings
Feb 18, 2025

Profile

Jayjun Cosmetic Co., Ltd. manufactures and sells various cosmetic products in South Korea. The company offers facial care products, including mask pack, eigel patch, skincare, cleansing, and suncare products; makeup; collagen jelly and other relates products; skin cells, moisture moisturizing, whitening brightening, and sensitive calm moisture care products; nutritional elasticity and anti-aging nutritional care products; and trouble and UV protection care products. It serves its products in China, the Southeast Asia, the Americas, and Europe. The company was formerly known as Jayjun Co., Ltd. and changed its name to Jayjun Cosmetic Co., Ltd. Jayjun Cosmetic Co., Ltd. was founded in 1972 and is headquartered in Incheon, South Korea.
URL
IPO date
Jul 08, 1995
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
17,033,839
172.71%
6,246,244
-69.58%
20,531,623
-32.73%
Cost of revenue
26,329,241
11,002,479
26,701,069
Unusual Expense (Income)
NOPBT
(9,295,402)
(4,756,235)
(6,169,446)
NOPBT Margin
Operating Taxes
10,218
9,378,938
(29,793)
Tax Rate
NOPAT
(9,305,620)
(14,135,173)
(6,139,653)
Net income
(6,796,817)
-76.47%
(28,890,204)
-25.30%
(38,674,643)
75.35%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,999,997
(95,661)
29,350,156
BB yield
-21.21%
0.56%
-48.53%
Debt
Debt current
2,608,060
2,367,268
8,131,554
Long-term debt
850,774
1,013,289
1,719,127
Deferred revenue
Other long-term liabilities
5,000
Net debt
(28,872,960)
(31,494,497)
(41,180,024)
Cash flow
Cash from operating activities
(9,861,092)
(4,981,686)
(3,490,206)
CAPEX
(161,522)
(7,985,621)
(6,095,607)
Cash from investing activities
(184,687)
9,429,555
(16,308,876)
Cash from financing activities
4,350,973
(2,285,743)
26,552,890
FCF
(9,364,285)
(13,692,954)
(5,069,289)
Balance
Cash
5,002,738
10,504,209
8,300,987
Long term investments
27,329,056
24,370,844
42,729,718
Excess cash
31,480,102
34,562,741
50,004,124
Stockholders' equity
(125,053,240)
(75,945,813)
(55,604,875)
Invested Capital
167,822,350
120,269,786
124,323,436
ROIC
ROCE
EV
Common stock shares outstanding
4,357
2,825
2,936
Price
5,410.00
-10.28%
6,030.00
-70.73%
20,600.00
-41.15%
Market cap
23,571,013
38.38%
17,033,393
-71.84%
60,482,342
-38.78%
EV
(2,527,723)
(14,473,777)
19,661,947
EBITDA
(8,624,278)
(3,803,779)
(4,426,192)
EV/EBITDA
0.29
3.81
Interest
128,786
484,797
1,898,286
Interest/NOPBT