Loading...
XKRX
025620
Market cap22mUSD
May 02, Last price  
7,510.00KRW
1D
13.27%
1Q
92.07%
Jan 2017
19.21%
Name

Jayjun Cosmetic Co Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
2.02
EPS
—
Div Yield, %
—
Shrs. gr., 5y
19.42%
Rev. gr., 5y
-21.51%
Revenues
15.68b
-7.98%
70,014,401,00095,094,793,00072,793,621,00070,033,053,00057,607,366,75050,422,207,32030,094,730,9407,148,922,5308,011,256,73083,423,744,170129,713,291,470132,015,283,91052,618,530,16030,519,229,49020,531,622,8706,246,244,50017,033,838,98015,675,289,580
Net income
-9.49b
L+39.67%
-255,622,000419,965,0001,503,134,000-5,894,298,000-9,979,272,000-5,714,555,000-16,658,474,000-8,651,130,830-15,495,834,00012,543,872,97027,396,804,640-1,235,728,110-89,255,580,230-22,055,627,210-38,674,642,550-28,890,203,960-6,796,817,370-9,493,149,400
CFO
-6.91b
L-29.89%
-2,767,486,000-3,562,962,0007,360,478,000-3,029,321,000-353,174,150-2,305,591,790-1,464,111,960-5,325,156,800-16,235,111,4007,084,510,590-20,597,799,030-31,564,161,7803,502,549,860-5,024,574,710-3,490,206,090-4,981,686,160-9,861,091,628-6,913,460,180
Earnings
May 14, 2025

Profile

Jayjun Cosmetic Co., Ltd. manufactures and sells various cosmetic products in South Korea. The company offers facial care products, including mask pack, eigel patch, skincare, cleansing, and suncare products; makeup; collagen jelly and other relates products; skin cells, moisture moisturizing, whitening brightening, and sensitive calm moisture care products; nutritional elasticity and anti-aging nutritional care products; and trouble and UV protection care products. It serves its products in China, the Southeast Asia, the Americas, and Europe. The company was formerly known as Jayjun Co., Ltd. and changed its name to Jayjun Cosmetic Co., Ltd. Jayjun Cosmetic Co., Ltd. was founded in 1972 and is headquartered in Incheon, South Korea.
URL
IPO date
Jul 08, 1995
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
15,675,290
-7.98%
17,033,839
172.71%
6,246,244
-69.58%
Cost of revenue
19,218,595
26,329,241
11,002,479
Unusual Expense (Income)
NOPBT
(3,543,306)
(9,295,402)
(4,756,235)
NOPBT Margin
Operating Taxes
1,518,519
10,218
9,378,938
Tax Rate
NOPAT
(5,061,825)
(9,305,620)
(14,135,173)
Net income
(9,493,149)
39.67%
(6,796,817)
-76.47%
(28,890,204)
-25.30%
Dividends
Dividend yield
Proceeds from repurchase of equity
4,999,997
(95,661)
BB yield
-21.21%
0.56%
Debt
Debt current
4,917,426
2,608,060
2,367,268
Long-term debt
1,393,021
850,774
1,013,289
Deferred revenue
Other long-term liabilities
Net debt
(19,985,918)
(28,872,960)
(31,494,497)
Cash flow
Cash from operating activities
(6,913,460)
(9,861,092)
(4,981,686)
CAPEX
(214,068)
(161,522)
(7,985,621)
Cash from investing activities
2,228,833
(184,687)
9,429,555
Cash from financing activities
1,935,156
4,350,973
(2,285,743)
FCF
(2,333,947)
(9,364,285)
(13,692,954)
Balance
Cash
4,006,868
5,002,738
10,504,209
Long term investments
22,289,496
27,329,056
24,370,844
Excess cash
25,512,600
31,480,102
34,562,741
Stockholders' equity
(142,069,067)
(125,053,240)
(75,945,813)
Invested Capital
177,005,723
167,822,350
120,269,786
ROIC
ROCE
EV
Common stock shares outstanding
4,472
4,357
2,825
Price
3,840.00
-29.02%
5,410.00
-10.28%
6,030.00
-70.73%
Market cap
17,172,753
-27.14%
23,571,013
38.38%
17,033,393
-71.84%
EV
(2,827,482)
(2,527,723)
(14,473,777)
EBITDA
(2,976,152)
(8,624,278)
(3,803,779)
EV/EBITDA
0.95
0.29
3.81
Interest
122,874
128,786
484,797
Interest/NOPBT