Loading...
XKRX025560
Market cap31mUSD
Jan 10, Last price  
852.00KRW
1D
1.31%
1Q
-21.83%
Jan 2017
-92.31%
Name

Mirae Corp

Chart & Performance

D1W1MN
XKRX:025560 chart
P/E
—
P/S
2.10
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
70.11%
Rev. gr., 5y
-8.82%
Revenues
21.74b
-61.30%
81,161,409,00056,825,934,00043,861,792,00080,663,298,00073,769,042,65033,767,221,13034,789,440,51024,104,427,43025,548,219,64023,311,149,48034,478,510,84034,499,215,73027,691,977,19041,560,381,73048,338,413,65056,171,983,50021,739,463,480
Net income
-33.04b
L
691,236,000-38,604,594,000-9,577,527,0001,308,618,000-18,215,971,000-28,621,147,130-7,370,700,580-13,017,534,6502,124,002,000-9,495,799,600-13,656,995,240-13,301,480,100-6,885,887,000-15,023,716,7007,490,277,0708,023,364,150-33,036,898,080
CFO
6.69b
+29,832.86%
-17,949,108,000-3,940,017,0003,431,571,000-3,391,509,000-1,179,884,7801,739,525,940657,946,940-6,170,911,470-8,445,759,710-8,581,896,320-930,661,250-1,531,649,230-2,206,411,840-683,396,3305,207,355,06022,346,0806,688,821,930

Profile

Mirae Corporation manufactures and sells semiconductor equipment primarily in South Korea, China, and rest of Asia, Europe, Africa, north America, and south America. It offers hybrid placement and insertion systems; reel tape feeders; and SMT software consisting of standard machine software, feeder barcode systems, LED rank control systems, offline editor software, offline feeder setup software, and line manager systems. The company also provides accessories, such as reel exchangers, feeder stackers, trolleys, stick feeders, internal reel exchangers, bar code systems, off-line trolley setup kits, LSM2 supplies, manual trays, feeder precision adjustion stations, and reel tape cutters. In addition, it offers memory and module test handlers, and burn in sorters; and linear motor technology products, as well as MRM series. Mirae Corporation was founded in 1983 and is headquartered in Cheonan, South Korea.
URL
http://www.mirae.co.kr/
IPO date
Nov 22, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
21,739,463
-61.30%
56,171,984
16.21%
Cost of revenue
33,503,790
41,263,081
Unusual Expense (Income)
NOPBT
(11,764,327)
14,908,903
NOPBT Margin
26.54%
Operating Taxes
662,298
36,005
Tax Rate
0.24%
NOPAT
(12,426,625)
14,872,898
Net income
(33,036,898)
-511.76%
8,023,364
7.12%
Dividends
Dividend yield
Proceeds from repurchase of equity
(119,324)
BB yield
0.12%
Debt
Debt current
14,762,110
20,819,028
Long-term debt
1,133,881
232,162
Deferred revenue
4
Other long-term liabilities
2,696,959
5,625,975
Net debt
(51,089,249)
(46,718,121)
Cash flow
Cash from operating activities
6,688,822
22,346
CAPEX
(719,185)
(708,802)
Cash from investing activities
(30,647,742)
(10,442,863)
Cash from financing activities
1,829,606
4,856,504
FCF
8,220,007
4,535,080
Balance
Cash
30,673,280
31,630,418
Long term investments
36,311,960
36,138,893
Excess cash
65,898,267
64,960,711
Stockholders' equity
(69,064,295)
37,035,277
Invested Capital
161,921,746
82,802,262
ROIC
18.45%
ROCE
12.29%
EV
Common stock shares outstanding
38,435
33,214
Price
2,545.00
40.74%
1,808.33
-22.78%
Market cap
97,817,436
62.86%
60,062,095
3.38%
EV
46,728,187
16,685,301
EBITDA
(11,150,863)
15,714,865
EV/EBITDA
1.06
Interest
1,697,405
1,865,262
Interest/NOPBT
12.51%