XKRX025000
Market cap142mUSD
Jan 07, Last price
43,400.00KRW
1D
0.46%
1Q
-9.30%
Jan 2017
-26.94%
Name
KPX Chemical Co Ltd
Chart & Performance
Profile
KPX Chemical Co.,Ltd. manufactures and sells polyols in South Korea. The company offers polymer polyols, PU systems, and general base polyols. Its products include polyurethane for use in furniture/bedding, automotive, refrigerator, construction materials/LNG insulation, C.A.S.E, and other companies; and electron materials for semiconductor and LCD chemical companies. KPX Chemical Co.,Ltd. was founded in 1974 and is headquartered in Seoul, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 911,119,635 -7.37% | 983,579,559 -3.64% | |||||||
Cost of revenue | 832,951,676 | 924,584,465 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 78,167,959 | 58,995,094 | |||||||
NOPBT Margin | 8.58% | 6.00% | |||||||
Operating Taxes | 18,385,065 | 7,836,684 | |||||||
Tax Rate | 23.52% | 13.28% | |||||||
NOPAT | 59,782,894 | 51,158,410 | |||||||
Net income | 64,876,806 126.82% | 28,603,397 -40.58% | |||||||
Dividends | (15,550,375) | (14,047,193) | |||||||
Dividend yield | 7.52% | 5.79% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 62,777,644 | 62,400,240 | |||||||
Long-term debt | 12,740,943 | 15,460,897 | |||||||
Deferred revenue | 11 | ||||||||
Other long-term liabilities | 1,174,762 | 1,310,928 | |||||||
Net debt | (238,826,023) | (116,766,229) | |||||||
Cash flow | |||||||||
Cash from operating activities | 77,550,377 | 78,347,911 | |||||||
CAPEX | (30,962,950) | (54,455,928) | |||||||
Cash from investing activities | (48,424,800) | (35,303,078) | |||||||
Cash from financing activities | (17,342,497) | (38,192,722) | |||||||
FCF | 38,173,282 | 33,457,740 | |||||||
Balance | |||||||||
Cash | 178,966,879 | 140,224,793 | |||||||
Long term investments | 135,377,731 | 54,402,573 | |||||||
Excess cash | 268,788,628 | 145,448,388 | |||||||
Stockholders' equity | 649,285,360 | 1,066,644,686 | |||||||
Invested Capital | 450,155,348 | 516,993,583 | |||||||
ROIC | 12.36% | 9.70% | |||||||
ROCE | 10.76% | 8.85% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,755 | 4,755 | |||||||
Price | 43,500.00 -14.71% | 51,000.00 -4.85% | |||||||
Market cap | 206,856,333 -14.70% | 242,516,271 -4.85% | |||||||
EV | (22,234,092) | 137,109,248 | |||||||
EBITDA | 104,190,959 | 80,504,786 | |||||||
EV/EBITDA | 1.70 | ||||||||
Interest | 4,632,747 | 2,316,441 | |||||||
Interest/NOPBT | 5.93% | 3.93% |