XKRX024070
Market cap21mUSD
Dec 27, Last price
2,090.00KRW
1D
-3.46%
1Q
0.00%
Jan 2017
-49.00%
Name
Wiscom Co Ltd
Chart & Performance
Profile
Wiscom Co.,Ltd. manufactures and sells plastic products in South Korea. It operates through PNP and Manufacturing divisions. The company offers HFFR and HFIX, crosslinked type XLPE, power cable, communication cable, flame retardant cable, heat resistant cable, cold resistant cable, oil resistant, solar power cable, marine cable, automobile cable, automobile interior/exterior, rat and ant repellent, equipment wire PVC, hose pipe, and other compounds; and coating compounds for voltage power cables, as well as semi-conductive compounds for cables. It also produces soft/hard PVC, PO, masterbatch, and conductive compounds; and LG Chem/LG MMA OEM products, such as ABS/PS compounds, EP compounds, PMMA compounds, etc. The company was founded in 1973 and is headquartered in Ansan-si, South Korea.
Valuation
Title KRW in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 112,319,254 -10.63% | 125,682,313 6.87% | 117,607,135 14.79% | |||||||
Cost of revenue | 112,352,569 | 122,071,268 | 114,735,528 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (33,314) | 3,611,045 | 2,871,607 | |||||||
NOPBT Margin | 2.87% | 2.44% | ||||||||
Operating Taxes | (13,061) | 396,948 | 801,746 | |||||||
Tax Rate | 10.99% | 27.92% | ||||||||
NOPAT | (20,253) | 3,214,097 | 2,069,861 | |||||||
Net income | (475,565) -93.60% | (7,425,222) -712.76% | 1,211,762 -221.05% | |||||||
Dividends | (766,322) | (766,322) | (766,322) | |||||||
Dividend yield | 1.93% | 1.86% | 1.45% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,075,000 | 124,366 | ||||||||
Long-term debt | 114,879 | 142,610 | 107,279 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 782,296 | 526,922 | 775,754 | |||||||
Net debt | (37,288,411) | (6,360,536) | (11,386,639) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,845,489 | 2,594,007 | 525,775 | |||||||
CAPEX | (2,285,771) | (5,225,848) | (4,920,205) | |||||||
Cash from investing activities | (798,489) | (5,498,467) | (1,531,644) | |||||||
Cash from financing activities | (4,184,227) | 1,970,015 | (1,724,926) | |||||||
FCF | 4,800,545 | 7,382,063 | (3,554,060) | |||||||
Balance | ||||||||||
Cash | 18,713,033 | 29,608,568 | 29,949,948 | |||||||
Long term investments | 18,690,257 | (20,030,422) | (18,331,664) | |||||||
Excess cash | 31,787,328 | 3,294,031 | 5,737,927 | |||||||
Stockholders' equity | 25,231,361 | 184,399,128 | 191,988,437 | |||||||
Invested Capital | 86,463,003 | 112,035,130 | 113,443,049 | |||||||
ROIC | 2.85% | 1.83% | ||||||||
ROCE | 3.12% | 2.39% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 15,326 | 15,326 | 15,326 | |||||||
Price | 2,595.00 -3.71% | 2,695.00 -21.88% | 3,450.00 26.14% | |||||||
Market cap | 39,772,107 -3.71% | 41,304,750 -21.88% | 52,875,997 26.14% | |||||||
EV | 2,483,696 | 34,944,214 | 41,489,358 | |||||||
EBITDA | 3,941,404 | 7,589,001 | 7,050,373 | |||||||
EV/EBITDA | 0.63 | 4.60 | 5.88 | |||||||
Interest | 28,035 | 42,199 | 10,468 | |||||||
Interest/NOPBT | 1.17% | 0.36% |