Loading...
XKRX023590
Market cap531mUSD
Dec 26, Last price  
17,950.00KRW
1D
0.11%
1Q
-3.55%
Jan 2017
-0.28%
Name

Daou Technology Inc

Chart & Performance

D1W1MN
XKRX:023590 chart
P/E
3.43
P/S
0.08
EPS
5,236.86
Div Yield, %
10.90%
Shrs. gr., 5y
-0.05%
Rev. gr., 5y
34.85%
Revenues
9.86t
+7.00%
579,646,624,000539,241,924,000567,627,159,000707,889,656,000231,195,478,000201,954,644,280170,472,795,060782,978,983,9401,049,708,557,9001,153,420,151,4101,351,213,661,0002,210,006,672,0002,901,833,126,0004,732,935,103,9806,086,980,401,9009,210,610,313,0809,855,141,797,130
Net income
225.98b
-66.79%
49,762,844,00078,765,613,00044,177,747,00071,363,548,00061,143,489,00064,620,707,91028,609,553,89044,864,826,940103,073,368,85097,506,753,420114,579,159,790110,367,845,650395,545,907,350679,446,474,300914,188,890,010680,524,455,390225,975,071,290
CFO
-2.05t
L+1.55%
272,103,528,000103,881,137,000-106,992,818,000238,594,163,000-62,284,578,78063,803,045,800214,877,759,380-199,608,352,340-175,305,433,000-357,440,620,690-851,365,168,860-1,441,357,903,310-2,947,197,122,170-1,334,999,877,350-3,480,396,426,780-2,018,477,733,650-2,049,758,439,310
Dividend
Dec 27, 2023700 KRW/sh
Earnings
Feb 24, 2025

Profile

Daou Technology Inc. provides IT and finance services in Japan, China, Indonesia, Vietnam, and France. The company specializes in banking and securities, as well as manages KIWOOM's trading system. It offers marketing communication services, such as texting, Internet fax, business text message, mobile coupon, delivery application, brochure advertisement, bulk mail, and virtual number; online commerce solutions, including P2P commerce, SNS commerce, and online order management; biz infra provides self-developed services comprising business platform, cloud, IDC, and domain services; and financial IT professional services. The company was founded in 1986 and is headquartered in Yongin, South Korea.
URL
https://www.daou.co.kr/
IPO date
Aug 27, 1997
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,855,141,797
7.00%
9,210,610,313
51.32%
6,086,980,402
28.61%
Cost of revenue
8,890,298,498
8,175,167,569
4,528,089,275
Unusual Expense (Income)
NOPBT
964,843,299
1,035,442,744
1,558,891,127
NOPBT Margin
9.79%
11.24%
25.61%
Operating Taxes
176,563,685
64,401,574
384,585,484
Tax Rate
18.30%
6.22%
24.67%
NOPAT
788,279,614
971,041,170
1,174,305,643
Net income
225,975,071
-66.79%
680,524,455
-25.56%
914,188,890
34.55%
Dividends
(84,432,036)
(25,959,970)
(21,633,308)
Dividend yield
10.94%
3.13%
2.19%
Proceeds from repurchase of equity
(2,032,095)
BB yield
0.25%
Debt
Debt current
317,213,600
16,839,685,005
13,675,591,592
Long-term debt
34,991,617
1,352,491,718
1,782,341,405
Deferred revenue
1,279,714,354
159,662,310
Other long-term liabilities
47,252,817,667
14,104,828,069
17,286,097,448
Net debt
(15,737,919,467)
9,734,596,398
7,523,022,447
Cash flow
Cash from operating activities
(2,049,758,439)
(2,018,477,734)
(3,480,396,427)
CAPEX
(81,543,041)
(86,989,333)
(67,167,910)
Cash from investing activities
(327,813,627)
(364,323,126)
(355,782,675)
Cash from financing activities
2,723,792,660
2,559,495,449
3,988,892,387
FCF
87,656,794,729
897,286,597
1,155,981,338
Balance
Cash
302,495,293
40,006,645,664
38,356,860,802
Long term investments
15,787,629,391
(31,549,065,339)
(30,421,950,252)
Excess cash
15,597,367,594
7,997,049,809
7,630,561,529
Stockholders' equity
5,221,665,272
4,912,736,984
4,359,061,647
Invested Capital
(39,004,330,511)
33,760,425,422
32,893,193,254
ROIC
2.91%
3.95%
ROCE
2.67%
4.16%
EV
Common stock shares outstanding
43,151
43,151
43,267
Price
17,890.00
-6.82%
19,200.00
-15.79%
22,800.00
4.11%
Market cap
771,968,689
-6.82%
828,496,301
-16.01%
986,478,868
4.11%
EV
(11,934,318,326)
13,436,265,906
11,149,599,699
EBITDA
1,016,198,285
1,087,626,618
1,601,430,855
EV/EBITDA
12.35
6.96
Interest
9,601,791
6,337,188
7,532,256
Interest/NOPBT
1.00%
0.61%
0.48%