Loading...
XKRX023450
Market cap76mUSD
Dec 24, Last price  
31,950.00KRW
1D
1.27%
1Q
-5.61%
Jan 2017
50.52%
Name

Dongnam Chemical Co Ltd

Chart & Performance

D1W1MN
XKRX:023450 chart
P/E
18.61
P/S
0.66
EPS
1,717.06
Div Yield, %
2.52%
Shrs. gr., 5y
-0.49%
Rev. gr., 5y
3.66%
Revenues
166.72b
-13.79%
40,185,065,00044,423,999,00044,452,676,00049,918,410,00059,784,516,44061,964,194,20060,564,486,33076,119,599,02076,498,187,130104,228,394,810137,438,595,250139,266,808,620126,057,340,120124,928,328,060160,295,973,310193,400,697,490166,721,761,460
Net income
5.95b
-43.97%
1,745,566,0002,038,826,0003,887,557,0002,811,998,0001,812,403,6103,809,730,0601,989,502,2702,295,612,8003,459,735,8607,076,751,6701,619,703,7505,856,317,00017,838,941,0109,947,503,45011,725,984,58010,621,743,1905,951,154,602
CFO
18.41b
+42.82%
1,357,036,000-71,125,0007,153,736,000-33,496,000-4,105,944,6904,367,697,560184,372,1004,351,975,6404,958,593,6709,285,276,1408,773,754,18016,364,662,7802,780,196,190-15,524,421,82012,545,410,95012,891,622,38018,412,077,780
Dividend
Sep 27, 2024500 KRW/sh

Profile

Dongnam Chemical Co., Ltd. manufactures and sells chemicals and surfactants in South Korea. It offers nonionic, cationic, anionic, and amphoteric surfactants. The company was formerly known as Dongnam Industry Co., Ltd. and changed its name to Dongnam Chemical Co., Ltd. in March 2004. Dongnam Chemical Co., Ltd. was founded in 1965 and is based in Gongju, South Korea.
IPO date
Dec 24, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
166,721,761
-13.79%
193,400,697
20.65%
160,295,973
28.31%
Cost of revenue
155,712,315
176,891,711
142,293,370
Unusual Expense (Income)
NOPBT
11,009,447
16,508,987
18,002,603
NOPBT Margin
6.60%
8.54%
11.23%
Operating Taxes
744,274
2,326,625
3,166,491
Tax Rate
6.76%
14.09%
17.59%
NOPAT
10,265,173
14,182,362
14,836,112
Net income
5,951,155
-43.97%
10,621,743
-9.42%
11,725,985
17.88%
Dividends
(2,793,825)
(2,036,541)
(15,409,050)
Dividend yield
2.36%
1.05%
6.76%
Proceeds from repurchase of equity
(873,809)
(4,578,863)
(388,659)
BB yield
0.74%
2.36%
0.17%
Debt
Debt current
7,300,000
16,608,260
16,816,520
Long-term debt
19,000,000
13,000,000
6,308,260
Deferred revenue
Other long-term liabilities
3,570,841
2,977,158
2,977,103
Net debt
19,215,834
22,100,764
10,478,286
Cash flow
Cash from operating activities
18,412,078
12,891,622
12,545,411
CAPEX
(11,713,470)
(16,883,812)
(2,556,760)
Cash from investing activities
(11,072,678)
(17,186,719)
(1,308,796)
Cash from financing activities
(6,975,894)
(131,924)
(9,314,229)
FCF
25,132,603
(15,190,066)
12,689,439
Balance
Cash
937,181
510,541
5,287,045
Long term investments
6,146,986
6,996,956
7,359,449
Excess cash
4,631,695
Stockholders' equity
51,265,197
57,793,017
49,448,059
Invested Capital
81,688,175
81,351,684
65,661,099
ROIC
12.59%
19.29%
23.05%
ROCE
13.48%
20.29%
25.61%
EV
Common stock shares outstanding
3,488
3,561
3,585
Price
34,000.00
-37.50%
54,400.00
-14.47%
63,600.00
29.01%
Market cap
118,580,202
-38.79%
193,734,176
-15.02%
227,974,518
28.45%
EV
137,796,036
215,834,940
238,452,804
EBITDA
17,155,588
20,484,035
22,219,293
EV/EBITDA
8.03
10.54
10.73
Interest
1,606,815
817,618
318,195
Interest/NOPBT
14.59%
4.95%
1.77%