Loading...
XKRX020120
Market cap85mUSD
Jan 09, Last price  
3,385.00KRW
1D
-0.44%
1Q
-8.76%
Jan 2017
14.17%
Name

KidariStudio Inc

Chart & Performance

D1W1MN
XKRX:020120 chart
P/E
—
P/S
0.73
EPS
—
Div Yield, %
1.47%
Shrs. gr., 5y
19.62%
Rev. gr., 5y
54.19%
Revenues
171.04b
+0.95%
7,155,003,0005,896,065,0006,190,583,0006,451,767,0004,188,072,2509,215,651,82022,200,001,65022,362,584,63028,305,620,14013,909,021,92014,286,728,51019,622,960,62026,737,869,78045,506,775,570119,118,155,900169,433,774,760171,042,237,140
Net income
-34.55b
L+1,260.29%
420,163,000120,130,000133,074,000-259,990,000-1,748,311,330-3,042,803,000685,250,0003,467,543,3708,852,396,910-6,225,441,790-2,241,137,990150,986,5702,693,115,71072,730,2603,548,089,490-2,539,662,090-34,546,758,880
CFO
4.12b
-58.40%
1,926,900,000171,487,000791,546,000-1,091,889,000-2,342,273,710147,356,99018,992,9502,364,818,790-1,452,896,010-2,836,358,160-63,763,350-1,805,219,880775,974,2905,216,050,94017,275,838,0709,896,437,4904,116,664,650
Dividend
Dec 27, 202350 KRW/sh

Profile

KidariStudio, Inc., a representative content company, develops various media content worldwide. The company develops e-book, e-learning, and Webtoon content. It publishes e-books in various fields, such as fantasy, martial arts, romance, BL, light novel, sensual novel, and other fields. The company was formerly known as Daouincube, Inc. and changed its name to KidariStudio, Inc. in March 2018. The company was founded in 1987 and is headquartered in Seoul, South Korea. KidariStudio, Inc. is a subsidiary of Daou Data Corp.
URL
http://www.kidaristudio.com/
IPO date
Jul 03, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
171,042,237
0.95%
169,433,775
42.24%
Cost of revenue
176,787,094
165,171,320
Unusual Expense (Income)
NOPBT
(5,744,857)
4,262,454
NOPBT Margin
2.52%
Operating Taxes
3,246,194
81,781
Tax Rate
1.92%
NOPAT
(8,991,051)
4,180,674
Net income
(34,546,759)
1,260.29%
(2,539,662)
-171.58%
Dividends
(1,848,210)
Dividend yield
0.92%
Proceeds from repurchase of equity
86,000
25,647,091
BB yield
-0.04%
-7.73%
Debt
Debt current
28,980,414
28,095,182
Long-term debt
49,541,156
54,537,411
Deferred revenue
Other long-term liabilities
31,250,657
3,050,542
Net debt
(9,927,147)
(14,170,735)
Cash flow
Cash from operating activities
4,116,665
9,896,437
CAPEX
(1,440,288)
(7,878,589)
Cash from investing activities
(8,431,375)
(18,250,308)
Cash from financing activities
(10,855,646)
50,651,650
FCF
(8,872,731)
(28,345,169)
Balance
Cash
66,424,478
82,147,053
Long term investments
22,024,238
14,656,275
Excess cash
79,896,605
88,331,639
Stockholders' equity
(21,154,285)
44,696,568
Invested Capital
312,625,494
285,797,381
ROIC
1.66%
ROCE
1.29%
EV
Common stock shares outstanding
36,976
36,274
Price
5,460.00
-40.33%
9,150.00
-42.45%
Market cap
201,889,801
-39.17%
331,907,768
-32.64%
EV
192,540,864
321,134,595
EBITDA
5,823,592
11,132,526
EV/EBITDA
33.06
28.85
Interest
4,408,497
1,268,796
Interest/NOPBT
29.77%