Loading...
XKRX019180
Market cap38mUSD
Jan 10, Last price  
3,165.00KRW
1D
0.48%
1Q
-5.10%
Jan 2017
41.93%
Name

THN Corp

Chart & Performance

D1W1MN
XKRX:019180 chart
P/E
2.00
P/S
0.10
EPS
1,579.08
Div Yield, %
1.58%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
9.48%
Revenues
586.30b
+24.83%
136,152,258,000119,363,139,000103,496,464,000142,660,192,000146,087,670,190162,925,090,350225,496,090,390229,346,897,950276,197,806,390293,815,683,730312,716,519,580372,768,605,050402,190,763,740346,399,447,530402,733,099,170469,666,791,000586,298,306,000
Net income
28.42b
P
2,885,591,0001,621,346,000-5,123,695,0003,013,044,0007,588,156,000-8,414,052,030-23,407,448,020-5,878,900,000-761,287,00014,942,252,5803,166,236,9205,035,822,90017,263,420,650-17,201,926,82017,188,046,520-6,326,755,15028,423,484,640
CFO
44.72b
+49.67%
5,624,681,0001,945,598,00012,715,984,00011,424,901,0003,627,056,330-23,781,555,300-17,483,906,6503,079,704,4304,560,653,110-1,918,422,62014,087,154,64015,196,812,19015,364,574,5908,084,523,410-790,644,39029,879,210,13044,720,081,830
Dividend
Dec 27, 202360 KRW/sh

Profile

THN Corporation manufactures and sells automotive electronics in South Korea and internationally. It offers junction blocks and integrated control units, and wire harnesses. The company was formerly known as Dong-hae corp. and changed its name to THN Corporation in 2008. THN Corporation was founded in 1986 and is headquartered in Daegu, South Korea.
URL
http://www.th-net.co.kr/
IPO date
Jul 31, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
586,298,306
24.83%
469,666,791
16.62%
Cost of revenue
521,857,162
430,432,684
Unusual Expense (Income)
NOPBT
64,441,144
39,234,107
NOPBT Margin
10.99%
8.35%
Operating Taxes
9,850,246
8,654,286
Tax Rate
15.29%
22.06%
NOPAT
54,590,899
30,579,820
Net income
28,423,485
-549.26%
(6,326,755)
-136.81%
Dividends
(900,000)
(900,000)
Dividend yield
1.43%
1.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
66,227,884
68,077,824
Long-term debt
66,457,721
70,260,676
Deferred revenue
6
Other long-term liabilities
9,146,139
14,333,711
Net debt
54,928,025
79,750,219
Cash flow
Cash from operating activities
44,720,082
29,879,210
CAPEX
(19,953,972)
(27,797,910)
Cash from investing activities
(13,035,938)
(18,839,825)
Cash from financing activities
(24,590,032)
(14,382,085)
FCF
46,155,699
26,739,982
Balance
Cash
44,293,327
37,508,761
Long term investments
33,464,253
21,079,519
Excess cash
48,442,664
35,104,941
Stockholders' equity
115,673,202
90,346,356
Invested Capital
200,458,276
194,986,274
ROIC
27.61%
15.61%
ROCE
25.03%
16.47%
EV
Common stock shares outstanding
18,000
18,000
Price
3,495.00
0.00%
3,495.00
-20.02%
Market cap
62,910,000
0.00%
62,910,000
-20.02%
EV
124,518,824
147,213,218
EBITDA
78,001,480
50,196,811
EV/EBITDA
1.60
2.93
Interest
6,330,300
6,021,787
Interest/NOPBT
9.82%
15.35%