Loading...
XKRX018880
Market cap1.54bUSD
Dec 24, Last price  
4,215.00KRW
1D
2.18%
1Q
1.93%
Jan 2017
-59.08%
Name

Hanon Systems

Chart & Performance

D1W1MN
XKRX:018880 chart
P/E
44.12
P/S
0.24
EPS
95.54
Div Yield, %
8.23%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
9.99%
Revenues
9.56t
+10.80%
1,956,286,905,0002,167,368,334,0002,388,384,839,0002,980,936,139,0003,312,135,679,8203,653,096,886,4705,189,355,950,0305,454,949,458,3405,558,080,871,3405,703,714,576,9205,585,673,304,3905,937,585,095,4707,154,152,588,5806,872,832,576,6707,351,423,825,6608,627,727,574,1409,559,328,248,400
Net income
50.99b
+149.46%
101,493,474,00094,348,469,000151,377,987,000202,570,653,000223,231,868,000231,609,409,300296,392,130,320275,385,336,130230,509,316,540292,125,004,920288,563,135,150277,639,204,730318,537,089,560110,367,913,940308,514,960,50020,438,044,05050,985,227,770
CFO
517.36b
+36.75%
142,792,385,000216,996,832,000254,403,005,000276,766,421,000246,071,816,130277,720,428,870417,952,303,790346,817,799,310447,516,383,710389,169,850,740566,650,679,380471,265,021,950778,376,703,320795,571,245,780636,307,449,660378,310,083,770517,356,071,300
Dividend
Jun 27, 202490 KRW/sh
Earnings
Feb 12, 2025

Profile

Hanon Systems manufactures, distributes, and sells automotive thermal and energy management solutions for conventional, electric, hybrid, fuel cell, and autonomous vehicles in South Korea, Europe, Asia, and the Americas. The company offers heating ventilation, and air conditioning (HVAC) systems; and radiators, compressors and clutches, charge air coolers, exhaust gas recirculation modules, electronic coolant pumps and valves, electronic waste gate actuators, cold storage evaporator, and electronic throttle bodies. It also provides fluid transport products, including refrigerant lines, coolant lines, transmission oil cooler lines, accumulators, receiver driers, internal heat exchangers, and metal seal fittings. In addition, the company offers automatic and manual front and rear temperature controls that operate the HVAC systems; cluster ion generators; and cooling modules, such as radiators, condensers, fans, and shrouds. Further, it is involved in the development, technology consultation, import, and export of auto parts. The company was formerly known as Halla Visteon Climate Control Corporation and changed its name to Hanon Systems in August 2015. Hanon Systems was founded in 1986 and is headquartered in Daejeon, South Korea. Hanon Systems is a subsidiary of Hahn & Co. Auto Holdings Co., Ltd.
URL
https://www.hanonsystems.com/En
IPO date
Jul 31, 1996
Employees
Domiciled in
KR
Incorporated in
KR

Valuation

Title
KRW in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,559,328,248
10.80%
8,627,727,574
17.36%
7,351,423,826
6.96%
Cost of revenue
9,071,611,210
8,174,942,341
6,848,131,428
Unusual Expense (Income)
NOPBT
487,717,038
452,785,233
503,292,397
NOPBT Margin
5.10%
5.25%
6.85%
Operating Taxes
85,713,465
70,425,435
43,923,879
Tax Rate
17.57%
15.55%
8.73%
NOPAT
402,003,573
382,359,797
459,368,519
Net income
50,985,228
149.46%
20,438,044
-93.38%
308,514,960
179.53%
Dividends
(185,020,190)
(192,120,635)
(205,996,014)
Dividend yield
4.76%
4.45%
2.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,467,259,056
1,974,731,422
1,167,269,936
Long-term debt
2,962,764,658
2,547,027,126
2,789,086,755
Deferred revenue
4,376,885
6,004,286
255,123
Other long-term liabilities
207,134,099
177,166,959
252,110,415
Net debt
3,497,010,042
2,982,153,865
2,409,141,828
Cash flow
Cash from operating activities
517,356,071
378,310,084
636,307,450
CAPEX
(481,176,427)
(641,658,343)
(604,000,405)
Cash from investing activities
(677,283,078)
(643,322,231)
(557,279,958)
Cash from financing activities
(480,265,407)
261,994,249
(24,229,961)
FCF
(128,118,919)
114,856,475
202,818,176
Balance
Cash
793,060,331
1,448,898,681
1,416,262,531
Long term investments
139,953,341
90,706,003
130,952,332
Excess cash
455,047,259
1,108,218,305
1,179,643,672
Stockholders' equity
2,532,695,071
3,009,534,938
3,229,151,569
Invested Capital
6,411,356,472
5,661,287,330
5,199,642,264
ROIC
6.66%
7.04%
9.26%
ROCE
6.84%
6.48%
7.73%
EV
Common stock shares outstanding
533,668
533,695
536,612
Price
7,290.00
-9.89%
8,090.00
-39.85%
13,450.00
-17.23%
Market cap
3,890,442,847
-9.89%
4,317,596,239
-40.18%
7,217,427,688
-16.86%
EV
7,928,617,012
7,433,609,560
9,759,992,348
EBITDA
1,086,132,483
1,010,664,137
1,011,824,885
EV/EBITDA
7.30
7.36
9.65
Interest
185,658,687
105,581,843
85,641,363
Interest/NOPBT
38.07%
23.32%
17.02%